Exor N.V. (ETR:EYX)

Exor N.V. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,656	19,026	20,347	15,751	-	-
Market Cap Growth	-6.49%	-6.49%	29.18%	-	-	-
Enterprise Value	-19,966	-17,849	55,054	49,453	-	-
Last Close Price	82.90	88.60	90.00	68.15	-	-
PE Ratio	1.20	1.30	4.85	3.73	-	-
PS Ratio	1.15	1.24	0.45	0.38	-	-
PB Ratio	0.46	0.50	0.61	0.53	-	-
P/TBV Ratio	0.46	0.50	1.19	1.08	-	-
P/FCF Ratio	-	404.81	16.65	6.38	-	-
P/OCF Ratio	375.67	404.81	5.05	3.20	-	-
EV/Sales Ratio	-	-	1.21	1.18	-	-
EV/EBITDA Ratio	-	-	6.85	9.60	-	-
EV/EBIT Ratio	-	-	9.20	12.03	-	-
EV/FCF Ratio	-	-	45.05	20.02	-	-
Debt / Equity Ratio	0.11	0.11	1.21	1.15	1.19	1.47
Debt / EBITDA Ratio	0.24	0.24	5.01	6.39	6.82	9.16
Debt / FCF Ratio	88.17	88.17	32.91	13.75	13.06	4.45
Asset Turnover	0.22	0.22	0.51	0.48	0.26	0.16
Inventory Turnover	-	-	3.97	4.23	2.41	1.33
Quick Ratio	36.74	36.74	3.13	1.29	0.62	1.00
Current Ratio	36.87	36.87	3.76	1.60	0.82	1.25
Return on Equity (ROE)	41.13%	41.13%	21.58%	17.90%	10.80%	-0.57%
Return on Assets (ROA)	13.97%	13.97%	4.19%	2.94%	1.49%	0.36%
Return on Capital (ROIC)	16.57%	16.57%	5.46%	4.40%	2.69%	0.67%
Return on Capital Employed (ROCE)	37.10%	37.10%	7.40%	7.70%	6.70%	0.90%
Earnings Yield	83.09%	77.11%	20.61%	26.84%	-	-
FCF Yield	-	0.25%	6.01%	15.68%	-	-
Dividend Yield	0.58%	0.55%	0.51%	0.65%	-	-
Payout Ratio	0.67%	0.68%	17.07%	14.22%	26.50%	-
Buyback Yield / Dilution	3.82%	3.82%	2.40%	-5.85%	2.82%	2.56%
Total Shareholder Return	4.40%	4.37%	2.91%	-5.21%	2.82%	2.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.