SFC Energy AG (ETR:F3C)
Germany · Delayed Price · Currency is EUR 20.00
+0.30 (1.52%)
Jul 24, 2026, 5:35 PM CET
SFC Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81.44 | 85.95 | 144.75 | 118.15 | 85.23 | 64.32 | |
Revenue Growth (YoY) | -43.18% | -40.63% | 22.52% | 38.62% | 32.51% | 20.85% |
Cost of Revenue | 59.27 | 45.72 | 85.43 | 71.35 | 53.82 | 41.68 |
Gross Profit | 38.93 | 40.23 | 59.32 | 46.79 | 31.41 | 22.64 |
Selling, General & Admin | 30.99 | 21.23 | 37.53 | 30.57 | 22.91 | 25.34 |
Depreciation & Amortization Expenses | - | 0.66 | - | - | - | - |
Research & Development | 6.89 | - | 7.27 | 5.3 | 4.44 | 3.26 |
Other Operating Expenses | 19.42 | 21.93 | 2.86 | 2.94 | 1.83 | 0.05 |
Total Operating Expenses | 57.3 | 43.82 | 47.66 | 38.81 | 29.18 | 28.65 |
Operating Income | 2.73 | 2.58 | 13.74 | 9.16 | 3.6 | -5.11 |
Interest Income | 0.21 | 1.3 | 1.09 | 0.99 | 0 | 0 |
Interest Expense | -0.07 | -0.1 | -0.88 | -0.8 | -0.61 | -0.41 |
Other Non-Operating Income (Expense) | 5.45 | 4.78 | 2.07 | 1.17 | 1.37 | 0.9 |
Total Non-Operating Income (Expense) | 5.59 | 5.98 | 2.29 | 1.36 | 0.76 | 0.49 |
Pretax Income | 0.52 | 8.56 | 13.95 | 9.34 | 2.99 | -5.51 |
Provision for Income Taxes | 1.25 | 0.66 | 4.59 | -11.72 | 1.92 | 0.31 |
Net Income | -1.72 | 7.9 | 9.35 | 21.06 | 1.07 | -5.83 |
Minority Interest in Earnings | -0.19 | - | -0.04 | -0.02 | 0 | - |
Net Income to Common | -1.53 | 7.9 | 9.4 | 21.08 | 1.07 | -5.83 |
Net Income Growth | - | -15.95% | -55.44% | 1875.87% | - | - |
Shares Outstanding (Basic) | 25 | 17 | 17 | 17 | 16 | 14 |
Shares Outstanding (Diluted) | 25 | 18 | 17 | 18 | 16 | 14 |
Shares Change (YoY) | 45.69% | 0.69% | -2.21% | 10.88% | 11.21% | 9.03% |
EPS (Basic) | -0.06 | -0.03 | 0.51 | 1.21 | 0.07 | -0.40 |
EPS (Diluted) | -0.06 | -0.03 | 0.51 | 1.18 | 0.07 | -0.40 |
EPS Growth | - | - | -56.78% | 1585.71% | - | - |
Free Cash Flow | - | 0 | 8.54 | 1.33 | -6.91 | 0.06 |
Free Cash Flow Growth | - | - | 541.00% | - | - | - |
Free Cash Flow Per Share | - | - | 0.49 | 0.07 | -0.43 | 0.00 |
Gross Margin | 47.81% | 46.80% | 40.98% | 39.61% | 36.85% | 35.20% |
Operating Margin | 3.35% | 3.00% | 9.49% | 7.75% | 4.22% | -7.94% |
Profit Margin | -2.11% | 9.19% | 6.46% | 17.83% | 1.25% | -9.06% |
FCF Margin | - | 0.00% | 5.90% | 1.13% | -8.10% | 0.09% |
EBITDA | 2.73 | 2.58 | 20.19 | 14.62 | 8.59 | -0.8 |
EBITDA Margin | 3.35% | 3.00% | 13.95% | 12.37% | 10.08% | -1.24% |
EBIT | 2.73 | 2.58 | 13.74 | 9.16 | 3.6 | -5.11 |
EBIT Margin | 3.35% | 3.00% | 9.49% | 7.75% | 4.22% | -7.94% |
Effective Tax Rate | 240.40% | 7.70% | 32.93% | -125.42% | 64.31% | -5.71% |