SFC Energy AG (ETR:F3C)
Germany · Delayed Price · Currency is EUR 20.95
+0.50 (2.44%)
Sep 3, 2026, 5:35 PM CET
SFC Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 152.02 | 143.27 | 144.68 | 118.15 | 85.23 | 64.32 | |
Revenue Growth | 3.11% | -0.97% | 22.46% | 38.62% | 32.51% | 20.85% |
Cost of Revenue | 86.14 | 84.88 | 85.38 | 71.35 | 53.82 | 41.68 |
Gross Profit | 65.88 | 58.39 | 59.31 | 46.79 | 31.41 | 22.64 |
Selling, General & Admin | 36.65 | 37.34 | 35.84 | 30.15 | 23.36 | 18.03 |
Research & Development | 8.75 | 8.95 | 6.45 | 4.56 | 4.43 | 3.05 |
Other Operating Expenses | 1.6 | 0.37 | 0.16 | 1.02 | 0.38 | -0.01 |
Operating Expenses | 46.43 | 46.09 | 43.63 | 35.93 | 28.17 | 21.08 |
Operating Income | 19.46 | 12.3 | 15.68 | 10.86 | 3.23 | 1.56 |
Interest Expense | -1.02 | -0.99 | -0.84 | -0.79 | -0.6 | -0.41 |
Interest & Investment Income | 0.25 | 0.33 | 1.09 | 0.99 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.66 | -3.39 | 0.55 | -0.55 | -0.08 | 0.37 |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.04 | -0.01 | -0.01 | - |
EBT Excluding Unusual Items | 17.85 | 8.08 | 16.44 | 10.5 | 2.55 | 1.52 |
Merger & Restructuring Charges | -1.94 | -1.94 | -0.92 | -0.49 | -0.04 | -0.32 |
Asset Writedown | -0.5 | - | -0.15 | -0.61 | - | - |
Other Unusual Items | -1.51 | -2.5 | -2.02 | -0.05 | 0.48 | -6.71 |
Pretax Income | 13.9 | 3.64 | 13.35 | 9.34 | 2.99 | -5.51 |
Income Tax Expense | 7.77 | 4.53 | 4.59 | -11.72 | 1.92 | 0.31 |
Earnings From Continuing Operations | 6.13 | -0.89 | 8.76 | 21.06 | 1.07 | -5.83 |
Minority Interest in Earnings | 0.16 | 0.28 | 0.04 | 0.02 | - | - |
Net Income | 6.29 | -0.61 | 8.8 | 21.08 | 1.07 | -5.83 |
Net Income to Common | 6.29 | -0.61 | 8.8 | 21.08 | 1.07 | -5.83 |
Net Income Growth | 89.02% | - | -58.26% | 1875.86% | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 14 |
Shares Outstanding (Diluted) | 18 | 18 | 17 | 18 | 16 | 14 |
Shares Change | 0.07% | 0.69% | -2.21% | 10.88% | 11.21% | 9.03% |
EPS (Basic) | 0.36 | -0.03 | 0.51 | 1.21 | 0.07 | -0.40 |
EPS (Diluted) | 0.36 | -0.03 | 0.51 | 1.18 | 0.07 | -0.40 |
EPS Growth | 88.80% | - | -57.09% | 1633.71% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.51 | -7.45 | 8.54 | 1.33 | -6.91 | 0.06 |
Free Cash Flow Per Share | 0.20 | -0.42 | 0.49 | 0.07 | -0.43 | 0.00 |
Gross Margin | 43.34% | 40.76% | 40.99% | 39.61% | 36.85% | 35.20% |
Operating Margin | 12.80% | 8.59% | 10.84% | 9.19% | 3.80% | 2.42% |
Profit Margin | 4.14% | -0.42% | 6.08% | 17.85% | 1.25% | -9.06% |
Free Cash Flow Margin | 2.31% | -5.20% | 5.91% | 1.13% | -8.11% | 0.09% |
EBITDA | 22.15 | 14.3 | 17.26 | 11.91 | 4.09 | 2.25 |
EBITDA Margin | 14.57% | 9.98% | 11.93% | 10.08% | 4.80% | 3.50% |
D&A For EBITDA | 2.69 | 2 | 1.58 | 1.04 | 0.86 | 0.7 |
EBIT | 19.46 | 12.3 | 15.68 | 10.86 | 3.23 | 1.56 |
EBIT Margin | 12.80% | 8.59% | 10.84% | 9.19% | 3.80% | 2.42% |
Effective Tax Rate | 55.90% | 124.33% | 34.40% | - | 64.31% | - |