FedEx Corporation (ETR:FDX)
Germany flag Germany · Delayed Price · Currency is EUR
193.54
+4.58 (2.42%)
Jun 27, 2025, 5:35 PM CET

FedEx Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 May '24 May '23 May '22 May '21 2016 - 2020
Net Income
4,0924,3313,9723,8265,231
Upgrade
Depreciation & Amortization
4,2644,2874,1763,9703,793
Upgrade
Asset Writedown & Restructuring Costs
-18314053102
Upgrade
Stock-Based Compensation
-163182190200
Upgrade
Provision & Write-off of Bad Debts
-421696403577
Upgrade
Other Operating Activities
3,3932,3582,8224,5092,104
Upgrade
Change in Accounts Receivable
--270782-310-1,389
Upgrade
Change in Accounts Payable
--2,553-3,331-1,86171
Upgrade
Change in Other Net Operating Assets
-4,713-608-591-948-554
Upgrade
Operating Cash Flow
7,0368,3128,8489,83210,135
Upgrade
Operating Cash Flow Growth
-15.35%-6.06%-10.01%-2.99%98.84%
Upgrade
Capital Expenditures
-4,055-5,176-6,174-6,763-5,884
Upgrade
Sale of Property, Plant & Equipment
1151148494102
Upgrade
Cash Acquisitions
-----228
Upgrade
Investment in Securities
-152-138-84-147-
Upgrade
Investing Cash Flow
-4,092-5,200-6,174-6,816-6,010
Upgrade
Long-Term Debt Issued
----4,212
Upgrade
Long-Term Debt Repaid
-157-147-152-161-6,318
Upgrade
Net Debt Issued (Repaid)
-157-147-152-161-2,106
Upgrade
Issuance of Common Stock
524491231184740
Upgrade
Repurchase of Common Stock
-3,017-2,500-1,500-2,248-
Upgrade
Common Dividends Paid
-1,339-1,259-1,177-793-686
Upgrade
Other Financing Activities
-30-111-1-38
Upgrade
Financing Cash Flow
-4,019-3,426-2,597-3,019-2,090
Upgrade
Foreign Exchange Rate Adjustments
76-41-118-187171
Upgrade
Net Cash Flow
-999-355-41-1902,206
Upgrade
Free Cash Flow
2,9813,1362,6743,0694,251
Upgrade
Free Cash Flow Growth
-4.94%17.28%-12.87%-27.81%-
Upgrade
Free Cash Flow Margin
3.39%3.58%2.97%3.28%5.06%
Upgrade
Free Cash Flow Per Share
12.2712.4910.4511.5415.86
Upgrade
Cash Interest Paid
-744694695819
Upgrade
Cash Income Tax Paid
-1,4331,0431771,319
Upgrade
Levered Free Cash Flow
3,1773,0203,1041,0583,531
Upgrade
Unlevered Free Cash Flow
3,4433,4863,5381,4884,027
Upgrade
Change in Net Working Capital
958140-1,337-468-945
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.