FORTEC Elektronik AG Balance Sheet

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	17.92	19.2	22.26	13.25	12.88	14.7
Cash & Short-Term Investments	17.92	19.2	22.26	13.25	12.88	14.7
Cash Growth	-13.76%	-13.73%	68.04%	2.81%	-12.33%	65.78%
Accounts Receivable	11.36	11.92	14.8	11.41	10.68	8.7
Other Receivables	1.26	2.32	2.1	1.83	2.5	2.24
Receivables	12.62	14.24	16.9	13.24	13.18	10.94
Inventory	20.76	21.25	22.29	32.56	26.08	19.74
Prepaid Expenses	0.52	0.46	0.35	-	-	-
Other Current Assets	0.23	0.11	0.24	0.56	0.88	0.36
Total Current Assets	52.05	55.26	62.03	59.6	53.02	45.74
Property, Plant & Equipment	10.43	10.32	9.32	9.38	10.03	10.83
Long-Term Investments	-	0.09	0.08	0.08	0.07	0.1
Goodwill	9.47	5.81	6.5	6.45	6.96	6.72
Other Intangible Assets	3.06	0.8	0.33	0.31	0.21	0.2
Long-Term Deferred Tax Assets	1.11	0.89	0.45	0.42	0.47	0.38
Other Long-Term Assets	0.09	0.07	0.08	0.08	0.07	0.07
Total Assets	76.2	73.26	78.8	76.3	70.84	64.01
Accounts Payable	5.24	4.4	6.32	6.51	6.54	4.91
Accrued Expenses	-	-	-	-	-	0.52
Current Portion of Long-Term Debt	0.33	0.33	0.33	0.33	0.75	1.17
Current Portion of Leases	1.06	0.92	1.04	1.05	1.01	0.93
Current Income Taxes Payable	1.17	1.58	4.41	2.74	1.81	0.88
Other Current Liabilities	6.16	3.02	3.16	4.16	3.52	2.89
Total Current Liabilities	13.95	10.25	15.26	14.79	13.64	11.29
Long-Term Debt	0.36	0.61	0.94	1.28	1.61	2.36
Long-Term Leases	5.57	5.37	3.97	3.96	4.51	5.09
Long-Term Deferred Tax Liabilities	0.79	0.46	0.35	0.54	0.37	0.37
Other Long-Term Liabilities	0.44	0.46	0.51	0.73	0.85	0.36
Total Liabilities	21.11	17.15	21.04	21.3	20.98	19.47
Common Stock	3.25	3.25	3.25	3.25	3.25	3.25
Additional Paid-In Capital	14.48	14.48	14.48	14.48	14.48	14.48
Retained Earnings	35.65	36.71	38.13	35.58	30.3	25.99
Comprehensive Income & Other	1.71	1.67	1.91	1.69	1.82	0.82
Total Common Equity	55.09	56.11	57.77	55	49.85	44.54
Minority Interest	-0.01	-0.01	-0.01	0.01	0.01	-
Shareholders' Equity	55.08	56.11	57.76	55.01	49.86	44.54
Total Liabilities & Equity	76.2	73.26	78.8	76.3	70.84	64.01
Total Debt	7.32	7.23	6.29	6.62	7.88	9.55
Net Cash (Debt)	10.6	11.97	15.97	6.63	5	5.15
Net Cash Growth	-19.88%	-25.05%	141.00%	32.41%	-2.76%	-
Net Cash Per Share	3.26	3.68	4.91	2.04	1.54	1.58
Filing Date Shares Outstanding	3.25	3.25	3.25	3.25	3.25	3.25
Total Common Shares Outstanding	3.25	3.25	3.25	3.25	3.25	3.25
Working Capital	38.1	45.01	46.77	44.81	39.39	34.45
Book Value Per Share	16.95	17.26	17.77	16.92	15.34	13.70
Tangible Book Value	42.57	49.5	50.93	48.24	42.67	37.63
Tangible Book Value Per Share	13.10	15.23	15.67	14.84	13.13	11.58
Land	-	-	-	-	0.55	0.55
Buildings	-	3.49	-	3.49	3.49	3.49
Machinery	-	3.98	-	3.77	3.54	3.31
Order Backlog	-	49.97	53.42	83.05	93.53	64.66