freenet AG (ETR:FNTN)
Germany · Delayed Price · Currency is EUR 24.42
+0.16 (0.66%)
Jul 24, 2026, 5:35 PM CET
freenet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,681 | 2,525 | 2,548 | 2,454 | 2,631 | 2,621 | |
Revenue Growth (YoY) | 4.71% | -0.91% | 3.84% | -6.74% | 0.38% | -1.13% |
Cost of Revenue | 1,616 | 1,463 | 1,500 | 1,471 | 1,670 | 1,703 |
Gross Profit | 1,066 | 1,062 | 1,048 | 983.4 | 961.2 | 918.29 |
Selling, General & Admin | 234.5 | 231.2 | 235.5 | 218.5 | 229.6 | 219.42 |
Depreciation & Amortization Expenses | 141.4 | 138.9 | 146 | 247.6 | 349.3 | 197.29 |
Other Operating Expenses | 313.3 | 306.3 | 287.6 | 260.9 | 252.9 | 251.55 |
Total Operating Expenses | 689.2 | 676.4 | 669.1 | 727 | 831.8 | 668.25 |
Operating Income | 376.3 | 385.3 | 378.8 | 256.4 | 129.4 | 250.04 |
Interest Income | 4.2 | 5 | 6.8 | 6.4 | 6.4 | 2.27 |
Interest Expense | -28.7 | -27.1 | -32.5 | -29.5 | -23.7 | -30.73 |
Other Non-Operating Income (Expense) | -1.1 | -0.7 | -4.6 | -2.1 | 1.8 | -3.51 |
Total Non-Operating Income (Expense) | -25.6 | -22.8 | -30.3 | -25.2 | -15.5 | -31.98 |
Pretax Income | 351.2 | 362.5 | 348.6 | 231.1 | 114 | 218.06 |
Provision for Income Taxes | 86.4 | 88 | 48.8 | 63.4 | 32.1 | 26.86 |
Net Income | 264.7 | 274.5 | 299.8 | 167.6 | 81.9 | 191.2 |
Minority Interest in Earnings | 6.1 | 5.6 | -1.2 | 1.7 | 2.6 | -6.96 |
Earnings From Discontinued Operations | 2.3 | 2.3 | -50.8 | -8.3 | - | - |
Net Income to Common | 261 | 271.3 | 250.2 | 157.6 | 79.3 | 198.17 |
Net Income Growth | 9.07% | 8.43% | 58.76% | 98.74% | -59.98% | -64.98% |
Shares Outstanding (Basic) | 118 | 118 | 119 | 119 | 119 | 122 |
Shares Outstanding (Diluted) | 118 | 118 | 119 | 119 | 119 | 122 |
Shares Change (YoY) | -0.98% | -0.79% | - | -0.04% | -2.82% | -3.97% |
EPS (Basic) | 2.21 | 2.30 | 2.10 | 1.33 | 0.67 | 1.62 |
EPS (Diluted) | 2.21 | 2.30 | 2.10 | 1.33 | 0.67 | 1.62 |
EPS Growth | 8.87% | 9.52% | 57.89% | 98.51% | -58.64% | -63.51% |
Free Cash Flow | 343.8 | 365.3 | 362.6 | 351.6 | 332.8 | 318.99 |
Free Cash Flow Growth | -5.63% | 0.74% | 3.13% | 5.65% | 4.33% | 3.84% |
Free Cash Flow Per Share | 2.92 | 3.10 | 3.05 | 2.96 | 2.80 | 2.61 |
Dividends Per Share | 2.070 | 2.070 | 1.850 | 1.770 | 1.680 | 1.570 |
Dividend Growth | 11.89% | 11.89% | 4.52% | 5.36% | 7.01% | 4.67% |
Gross Margin | 39.74% | 42.05% | 41.12% | 40.08% | 36.53% | 35.03% |
Operating Margin | 14.04% | 15.26% | 14.87% | 10.45% | 4.92% | 9.54% |
Profit Margin | 9.87% | 10.87% | 11.77% | 6.83% | 3.11% | 7.29% |
FCF Margin | 12.82% | 14.47% | 14.23% | 14.33% | 12.65% | 12.17% |
EBITDA | 517.7 | 524.2 | 524.8 | 504 | 478.7 | 447.33 |
EBITDA Margin | 19.31% | 20.76% | 20.59% | 20.54% | 18.19% | 17.07% |
EBIT | 376.3 | 385.3 | 378.8 | 256.4 | 129.4 | 250.04 |
EBIT Margin | 14.04% | 15.26% | 14.87% | 10.45% | 4.92% | 9.54% |
Effective Tax Rate | 24.60% | 24.28% | 14.00% | 27.43% | 28.16% | 12.32% |