Fuchs SE (ETR:FPE3)
39.12
-0.08 (-0.20%)
Aug 17, 2026, 2:35 PM CET
Fuchs SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,762 | 3,563 | 3,525 | 3,541 | 3,412 | 2,871 | |
Revenue Growth | 5.53% | 1.08% | -0.45% | 3.78% | 18.84% | 20.73% |
Cost of Revenue | 2,453 | 2,326 | 2,317 | 2,403 | 2,366 | 1,914 |
Gross Profit | 1,309 | 1,237 | 1,208 | 1,138 | 1,046 | 957 |
Selling, General & Admin | 722 | 716 | 697 | 650 | 614 | 554 |
Research & Development | 83 | 81 | 77 | 69 | 67 | 57 |
Other Operating Expenses | 17 | 7 | -2 | 5 | 1 | -9 |
Operating Expenses | 822 | 804 | 772 | 724 | 682 | 602 |
Operating Income | 487 | 433 | 436 | 414 | 364 | 355 |
Interest Expense | -12 | -11 | -9 | -12 | -9 | -5 |
Interest & Investment Income | 6 | 4 | 3 | 2 | 1 | - |
Earnings From Equity Investments | 9 | 10 | 8 | 7 | 9 | 9 |
Currency Exchange Gain (Loss) | -22 | - | -2 | -4 | -6 | 1 |
EBT Excluding Unusual Items | 468 | 436 | 436 | 407 | 359 | 360 |
Merger & Restructuring Charges | -7 | -6 | -8 | -4 | -2 | -2 |
Gain (Loss) on Sale of Assets | 6 | -2 | - | 4 | 1 | - |
Asset Writedown | - | - | - | -4 | -1 | - |
Pretax Income | 480 | 428 | 428 | 403 | 357 | 358 |
Income Tax Expense | 140 | 122 | 126 | 120 | 97 | 104 |
Earnings From Continuing Operations | 340 | 306 | 302 | 283 | 260 | 254 |
Minority Interest in Earnings | - | - | - | -1 | -1 | -1 |
Net Income | 340 | 306 | 302 | 282 | 259 | 253 |
Net Income to Common | 340 | 306 | 302 | 282 | 259 | 253 |
Net Income Growth | 16.84% | 1.32% | 7.09% | 8.88% | 2.37% | 15.00% |
Shares Outstanding (Basic) | 131 | 131 | 132 | 135 | 138 | 139 |
Shares Outstanding (Diluted) | 131 | 131 | 132 | 135 | 138 | 139 |
Shares Change | -0.00% | -0.44% | -2.43% | -2.56% | -0.44% | - |
EPS (Basic) | 2.60 | 2.34 | 2.30 | 2.09 | 1.87 | 1.82 |
EPS (Diluted) | 2.60 | 2.34 | 2.30 | 2.09 | 1.87 | 1.82 |
EPS Growth | 16.84% | 1.77% | 9.76% | 11.74% | 2.83% | 15.00% |
Free Cash Flow | 285 | 314 | 307 | 460 | 59 | 89 |
Free Cash Flow Per Share | 2.18 | 2.40 | 2.33 | 3.41 | 0.43 | 0.64 |
Dividend Per Share | 1.230 | 1.230 | 1.170 | 1.110 | 1.070 | 1.030 |
Dividend Growth | 5.13% | 5.13% | 5.41% | 3.74% | 3.88% | 4.04% |
Gross Margin | 34.80% | 34.72% | 34.27% | 32.14% | 30.66% | 33.33% |
Operating Margin | 12.95% | 12.15% | 12.37% | 11.69% | 10.67% | 12.37% |
Profit Margin | 9.04% | 8.59% | 8.57% | 7.96% | 7.59% | 8.81% |
Free Cash Flow Margin | 7.58% | 8.81% | 8.71% | 12.99% | 1.73% | 3.10% |
EBITDA | 569 | 517 | 521 | 497 | 447 | 432 |
EBITDA Margin | 15.13% | 14.51% | 14.78% | 14.04% | 13.10% | 15.05% |
D&A For EBITDA | 82 | 84 | 85 | 83 | 83 | 77 |
EBIT | 487 | 433 | 436 | 414 | 364 | 355 |
EBIT Margin | 12.95% | 12.15% | 12.37% | 11.69% | 10.67% | 12.37% |
Effective Tax Rate | 29.17% | 28.51% | 29.44% | 29.78% | 27.17% | 29.05% |