Freeport-McMoRan Inc. (ETR:FPMB)
Germany flag Germany · Delayed Price · Currency is EUR
34.47
-0.45 (-1.29%)
Aug 1, 2025, 5:35 PM CET

Freeport-McMoRan Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
25,82025,45522,85522,78022,84514,198
Upgrade
Revenue Growth (YoY)
4.64%11.38%0.33%-0.29%60.90%-1.42%
Upgrade
Cost of Revenue
15,77215,38813,56013,07011,94010,127
Upgrade
Gross Profit
10,04810,0679,2959,71010,9054,071
Upgrade
Selling, General & Admin
547533520444376391
Upgrade
Other Operating Expenses
691272541219129
Upgrade
Operating Expenses
3,1203,1263,0462,6992,5201,998
Upgrade
Operating Income
6,9286,9416,2497,0118,3852,073
Upgrade
Interest Expense
-294-319-454-560-559-563
Upgrade
Earnings From Equity Investments
19151531512
Upgrade
Currency Exchange Gain (Loss)
17172096634
Upgrade
Other Non Operating Income (Expenses)
240339376222-17846
Upgrade
EBT Excluding Unusual Items
6,9106,9936,2066,7137,7191,602
Upgrade
Gain (Loss) on Sale of Assets
---280473
Upgrade
Legal Settlements
---195--43-165
Upgrade
Other Unusual Items
-6-711031-92-101
Upgrade
Pretax Income
6,9046,9226,0216,7467,6641,809
Upgrade
Income Tax Expense
2,6072,5232,2702,2672,299944
Upgrade
Earnings From Continuing Operations
4,2974,3993,7514,4795,365865
Upgrade
Net Income to Company
4,2974,3993,7514,4795,365865
Upgrade
Minority Interest in Earnings
-2,373-2,510-1,903-1,011-1,059-266
Upgrade
Net Income
1,9241,8891,8483,4684,306599
Upgrade
Preferred Dividends & Other Adjustments
666773
Upgrade
Net Income to Common
1,9181,8831,8423,4614,299596
Upgrade
Net Income Growth
-0.36%2.22%-46.71%-19.46%618.87%-
Upgrade
Shares Outstanding (Basic)
1,4421,4381,4341,4411,4661,453
Upgrade
Shares Outstanding (Diluted)
1,4491,4451,4431,4511,4821,461
Upgrade
Shares Change (YoY)
0.10%0.14%-0.55%-2.09%1.44%0.69%
Upgrade
EPS (Basic)
1.331.311.282.402.930.41
Upgrade
EPS (Diluted)
1.321.301.282.392.900.41
Upgrade
EPS Growth
-0.83%1.56%-46.44%-17.59%607.32%-
Upgrade
Free Cash Flow
1,6902,3524551,6705,6001,056
Upgrade
Free Cash Flow Per Share
1.171.630.321.153.780.72
Upgrade
Dividend Per Share
0.6000.6000.6000.6000.375-
Upgrade
Dividend Growth
---60.00%--
Upgrade
Gross Margin
38.92%39.55%40.67%42.63%47.73%28.67%
Upgrade
Operating Margin
26.83%27.27%27.34%30.78%36.70%14.60%
Upgrade
Profit Margin
7.43%7.40%8.06%15.19%18.82%4.20%
Upgrade
Free Cash Flow Margin
6.54%9.24%1.99%7.33%24.51%7.44%
Upgrade
EBITDA
9,5539,5368,5239,27410,5993,834
Upgrade
EBITDA Margin
37.00%37.46%37.29%40.71%46.39%27.00%
Upgrade
D&A For EBITDA
2,6252,5952,2742,2632,2141,761
Upgrade
EBIT
6,9286,9416,2497,0118,3852,073
Upgrade
EBIT Margin
26.83%27.27%27.34%30.78%36.70%14.60%
Upgrade
Effective Tax Rate
37.76%36.45%37.70%33.61%30.00%52.18%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.