Frequentis AG (ETR:FQT)
Germany
· Delayed Price · Currency is EUR 37.90
-0.60 (-1.56%)
Apr 24, 2025, 5:35 PM CET
Frequentis AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 481.95 | 431.57 | 388.54 | 333.62 | 299.59 | Upgrade
|
| Revenue Growth (YoY) | 11.67% | 11.07% | 16.46% | 11.36% | -1.45% | Upgrade
|
| Cost of Revenue | 113.09 | 107.66 | 101.52 | 78.11 | 77.12 | Upgrade
|
| Gross Profit | 368.86 | 323.91 | 287.03 | 255.51 | 222.47 | Upgrade
|
| Selling, General & Admin | 265.28 | 232.89 | 208.4 | 184.84 | 160.02 | Upgrade
|
| Other Operating Expenses | 51.39 | 48.21 | 34.7 | 24.84 | 21.29 | Upgrade
|
| Operating Expenses | 336.1 | 298.62 | 260.63 | 225.49 | 195.35 | Upgrade
|
| Operating Income | 32.76 | 25.29 | 26.39 | 30.02 | 27.12 | Upgrade
|
| Interest Expense | -1.57 | -1.44 | -0.89 | -0.76 | -0.62 | Upgrade
|
| Interest & Investment Income | 0.95 | 0.95 | 0.21 | 0.08 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 0.36 | 0.27 | 0.28 | 0.34 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 1.35 | 1.46 | -1.96 | 0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.6 | 0.02 | 0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 35 | 26.44 | 27.47 | 27.72 | 27.58 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.73 | -1.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.85 | -30.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.07 | -0.02 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Asset Writedown | -2.6 | - | -3.11 | - | - | Upgrade
|
| Legal Settlements | 0.51 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0 | 0.4 | 2.8 | 0.02 | Upgrade
|
| Pretax Income | 32.83 | 26.42 | 24.74 | 27.93 | -4.42 | Upgrade
|
| Income Tax Expense | 9.29 | 6.44 | 5.86 | 7.16 | -1.03 | Upgrade
|
| Earnings From Continuing Operations | 23.54 | 19.98 | 18.88 | 20.77 | -3.39 | Upgrade
|
| Minority Interest in Earnings | -1.55 | -1.56 | -0.16 | -0.8 | -0.65 | Upgrade
|
| Net Income | 22 | 18.42 | 18.72 | 19.97 | -4.04 | Upgrade
|
| Net Income to Common | 22 | 18.42 | 18.72 | 19.97 | -4.04 | Upgrade
|
| Net Income Growth | 19.45% | -1.64% | -6.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | 0.08% | 0.25% | 3.90% | Upgrade
|
| EPS (Basic) | 1.66 | 1.39 | 1.41 | 1.50 | -0.30 | Upgrade
|
| EPS (Diluted) | 1.65 | 1.38 | 1.41 | 1.50 | -0.30 | Upgrade
|
| EPS Growth | 19.56% | -2.13% | -6.00% | - | - | Upgrade
|
| Free Cash Flow | 12.93 | 15.15 | 5.06 | 44.87 | 51.78 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 1.14 | 0.38 | 3.37 | 3.90 | Upgrade
|
| Dividend Per Share | 0.270 | 0.240 | 0.220 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | 12.50% | 9.09% | 10.00% | 33.33% | - | Upgrade
|
| Gross Margin | 76.53% | 75.05% | 73.87% | 76.59% | 74.26% | Upgrade
|
| Operating Margin | 6.80% | 5.86% | 6.79% | 9.00% | 9.05% | Upgrade
|
| Profit Margin | 4.56% | 4.27% | 4.82% | 5.99% | -1.35% | Upgrade
|
| Free Cash Flow Margin | 2.68% | 3.51% | 1.30% | 13.45% | 17.28% | Upgrade
|
| EBITDA | 39.58 | 30.93 | 30.96 | 34.61 | 30.7 | Upgrade
|
| EBITDA Margin | 8.21% | 7.17% | 7.97% | 10.38% | 10.25% | Upgrade
|
| D&A For EBITDA | 6.82 | 5.64 | 4.56 | 4.59 | 3.58 | Upgrade
|
| EBIT | 32.76 | 25.29 | 26.39 | 30.02 | 27.12 | Upgrade
|
| EBIT Margin | 6.80% | 5.86% | 6.79% | 9.00% | 9.05% | Upgrade
|
| Effective Tax Rate | 28.29% | 24.37% | 23.69% | 25.63% | - | Upgrade
|
| Revenue as Reported | 496.28 | 439.17 | 399.08 | 344.82 | 307.88 | Upgrade
|
| Advertising Expenses | 4.18 | 4.36 | 3.85 | 2.13 | 1.54 | Upgrade
|
Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.