Frequentis AG (ETR:FQT)
Germany flag Germany · Delayed Price · Currency is EUR
73.00
-0.80 (-1.08%)
Sep 3, 2026, 5:35 PM CET

Frequentis AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
682.81580.67481.95431.57388.54333.62
Revenue Growth
17.59%20.48%11.67%11.07%16.46%11.36%
Gross Profit
481.72425368.86323.91287.03255.51
Operating Income
67.0547.1134.1528.2626.3930.02
Net Income
43.8628.312218.4218.7219.97
Earnings Per Share
3.282.121.651.381.411.50
EPS Growth
54.79%28.48%19.56%-2.13%-6.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Air Traffic Management
400.88400.88339.26296.9260.04219.79
Public Safety & Transport
179.79179.79142.39134.13127.68113.64
Reconciliation/Consolidation
--0.30.530.830.18
Total
580.67580.67481.95431.57388.54333.62

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.47111.3181.9984.6891.38106
Total Debt
53.4958.1653.3543.0640.3442.96
Net Cash (Debt)
53.9853.1528.6441.6251.0463.03
Net Cash Growth
1.56%85.58%-31.19%-18.45%-19.03%38.66%
Net Cash Per Share
4.043.992.153.133.834.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
65.4149.0922.0525.6614.2248.75
Capital Expenditures
-13.18-13.18-9.12-10.5-9.16-3.88
Free Cash Flow
52.2435.9112.9315.155.0644.87
Free Cash Flow Growth
45.47%177.65%-14.64%199.25%-88.72%-13.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.55%73.19%76.53%75.05%73.87%76.59%
Operating Margin
9.82%8.11%7.09%6.55%6.79%9.00%
Pretax Margin
9.70%7.89%6.81%6.12%6.37%8.37%
Profit Margin
6.42%4.88%4.56%4.27%4.82%5.99%
FCF Margin
7.65%6.18%2.68%3.51%1.30%13.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.2700.2400.2200.200
Dividend Per Share Growth
11.11%11.11%12.50%9.09%10.00%33.33%
Dividend Yield
0.41%0.41%1.01%0.90%0.79%0.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.2534.1416.2319.6820.2617.80
Forward PE
26.8032.4916.2417.5021.2421.92
P/FCF Ratio
18.5526.9227.6023.9374.937.92
PS Ratio
1.421.660.740.840.981.07