Fraport AG (ETR: FRA)
Germany
· Delayed Price · Currency is EUR 50.10
+0.46 (0.93%)
Nov 22, 2024, 5:35 PM CET
Fraport AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,427 | 4,051 | 3,234 | 2,181 | 1,715 | 3,744 | Upgrade
|
| Revenue Growth (YoY) | 13.51% | 25.25% | 48.27% | 27.20% | -54.19% | 6.53% | Upgrade
|
| Cost of Revenue | 2,979 | 2,713 | 2,138 | 1,635 | 1,602 | 2,420 | Upgrade
|
| Gross Profit | 1,448 | 1,338 | 1,096 | 546.3 | 113.2 | 1,324 | Upgrade
|
| Selling, General & Admin | 32.2 | 32.2 | 26.8 | 19.8 | 20.9 | 30.6 | Upgrade
|
| Other Operating Expenses | 163.2 | 142.8 | 161.1 | 100.9 | 89.5 | 131.7 | Upgrade
|
| Operating Expenses | 724 | 676.2 | 646.4 | 563.1 | 567.9 | 637.6 | Upgrade
|
| Operating Income | 724.4 | 661.5 | 449.6 | -16.8 | -454.7 | 685.9 | Upgrade
|
| Interest Expense | -352.7 | -317.9 | -313.5 | -268.7 | -193.2 | -197 | Upgrade
|
| Interest & Investment Income | 145.7 | 100.9 | 53 | 43.8 | 27.4 | 32 | Upgrade
|
| Earnings From Equity Investments | 99.7 | 84.5 | 77 | 18.8 | -55 | 46.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.4 | 0.4 | 3.2 | 0.4 | -1.4 | 1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.8 | -14.8 | -149.2 | 13.9 | -1.4 | 6.7 | Upgrade
|
| EBT Excluding Unusual Items | 622.3 | 514.6 | 120.1 | -208.6 | -678.3 | 575.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -299 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | 11.1 | 72.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.9 | -1.9 | -1.4 | 4.5 | 0.6 | 13.3 | Upgrade
|
| Asset Writedown | - | - | -6.8 | -0.9 | - | - | Upgrade
|
| Legal Settlements | 0.2 | 11 | - | - | - | - | Upgrade
|
| Other Unusual Items | 47.1 | 19.1 | 49.7 | 321.4 | 43.5 | 1.1 | Upgrade
|
| Pretax Income | 652.7 | 553.9 | 233.9 | 116.4 | -933.2 | 590 | Upgrade
|
| Income Tax Expense | 145.2 | 123.4 | 67.3 | 24.6 | -242.8 | 135.7 | Upgrade
|
| Earnings From Continuing Operations | 507.5 | 430.5 | 166.6 | 91.8 | -690.4 | 454.3 | Upgrade
|
| Minority Interest in Earnings | -50.9 | -37.3 | -34.2 | -9 | 32.8 | -33.6 | Upgrade
|
| Net Income | 456.6 | 393.2 | 132.4 | 82.8 | -657.6 | 420.7 | Upgrade
|
| Net Income to Common | 456.6 | 393.2 | 132.4 | 82.8 | -657.6 | 420.7 | Upgrade
|
| Net Income Growth | 19.22% | 196.98% | 59.90% | - | - | -11.23% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 93 | 93 | 92 | 93 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.15% | -0.23% | 0.38% | -0.38% | - | Upgrade
|
| EPS (Basic) | 4.95 | 4.26 | 1.43 | 0.90 | -7.12 | 4.55 | Upgrade
|
| EPS (Diluted) | 4.95 | 4.26 | 1.43 | 0.89 | -7.12 | 4.54 | Upgrade
|
| EPS Growth | 19.37% | 197.61% | 60.67% | - | - | -11.15% | Upgrade
|
| Free Cash Flow | -141.2 | -79.7 | 45.7 | -479.4 | -1,074 | 197.1 | Upgrade
|
| Free Cash Flow Per Share | -1.53 | -0.86 | 0.49 | -5.17 | -11.62 | 2.13 | Upgrade
|
| Gross Margin | 32.72% | 33.02% | 33.89% | 25.04% | 6.60% | 35.35% | Upgrade
|
| Operating Margin | 16.36% | 16.33% | 13.90% | -0.77% | -26.51% | 18.32% | Upgrade
|
| Profit Margin | 10.31% | 9.71% | 4.09% | 3.80% | -38.35% | 11.24% | Upgrade
|
| Free Cash Flow Margin | -3.19% | -1.97% | 1.41% | -21.98% | -62.60% | 5.26% | Upgrade
|
| EBITDA | 1,216 | 1,126 | 866.8 | 388.1 | -44.5 | 1,114 | Upgrade
|
| EBITDA Margin | 27.46% | 27.78% | 26.80% | 17.79% | -2.59% | 29.77% | Upgrade
|
| D&A For EBITDA | 491.4 | 464 | 417.2 | 404.9 | 410.2 | 428.5 | Upgrade
|
| EBIT | 724.4 | 661.5 | 449.6 | -16.8 | -454.7 | 685.9 | Upgrade
|
| EBIT Margin | 16.36% | 16.33% | 13.90% | -0.77% | -26.51% | 18.32% | Upgrade
|
| Effective Tax Rate | 22.25% | 22.28% | 28.77% | 21.13% | - | 23.00% | Upgrade
|
| Revenue as Reported | 4,487 | 4,110 | 3,374 | 2,536 | 1,797 | 3,785 | Upgrade
|
| Advertising Expenses | - | 17.7 | 14.4 | 9.6 | 10.7 | 20.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.