Fraport AG (ETR: FRA)
Germany flag Germany · Delayed Price · Currency is EUR
49.94
-0.66 (-1.30%)
Oct 29, 2024, 5:35 PM CET

Fraport AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
4,2654,0513,2342,1811,7153,744
Upgrade
Revenue Growth (YoY)
14.21%25.25%48.27%27.20%-54.19%6.53%
Upgrade
Cost of Revenue
2,8592,7132,1381,6351,6022,420
Upgrade
Gross Profit
1,4061,3381,096546.3113.21,324
Upgrade
Selling, General & Admin
32.232.226.819.820.930.6
Upgrade
Other Operating Expenses
162.3142.8161.1100.989.5131.7
Upgrade
Operating Expenses
718.8676.2646.4563.1567.9637.6
Upgrade
Operating Income
687661.5449.6-16.8-454.7685.9
Upgrade
Interest Expense
-337.4-317.9-313.5-268.7-193.2-197
Upgrade
Interest & Investment Income
138.6100.95343.827.432
Upgrade
Earnings From Equity Investments
98.284.57718.8-5546.1
Upgrade
Currency Exchange Gain (Loss)
0.40.43.20.4-1.41.9
Upgrade
Other Non Operating Income (Expenses)
-9.6-14.8-149.213.9-1.46.7
Upgrade
EBT Excluding Unusual Items
577.2514.6120.1-208.6-678.3575.6
Upgrade
Merger & Restructuring Charges
-----299-
Upgrade
Gain (Loss) on Sale of Investments
11.111.172.3---
Upgrade
Gain (Loss) on Sale of Assets
-1.9-1.9-1.44.50.613.3
Upgrade
Asset Writedown
---6.8-0.9--
Upgrade
Legal Settlements
1111----
Upgrade
Other Unusual Items
47.119.149.7321.443.51.1
Upgrade
Pretax Income
653.6553.9233.9116.4-933.2590
Upgrade
Income Tax Expense
147.3123.467.324.6-242.8135.7
Upgrade
Earnings From Continuing Operations
506.3430.5166.691.8-690.4454.3
Upgrade
Minority Interest in Earnings
-43.6-37.3-34.2-932.8-33.6
Upgrade
Net Income
462.7393.2132.482.8-657.6420.7
Upgrade
Net Income to Common
462.7393.2132.482.8-657.6420.7
Upgrade
Net Income Growth
76.60%196.98%59.90%---11.23%
Upgrade
Shares Outstanding (Basic)
929292929292
Upgrade
Shares Outstanding (Diluted)
929293939293
Upgrade
Shares Change (YoY)
--0.15%-0.23%0.38%-0.38%-
Upgrade
EPS (Basic)
5.014.261.430.90-7.124.55
Upgrade
EPS (Diluted)
5.014.261.430.89-7.124.54
Upgrade
EPS Growth
76.70%197.61%60.67%---11.15%
Upgrade
Free Cash Flow
-157.5-79.745.7-479.4-1,074197.1
Upgrade
Free Cash Flow Per Share
-1.70-0.860.49-5.17-11.622.13
Upgrade
Gross Margin
32.96%33.02%33.89%25.04%6.60%35.35%
Upgrade
Operating Margin
16.11%16.33%13.90%-0.77%-26.51%18.32%
Upgrade
Profit Margin
10.85%9.71%4.09%3.80%-38.35%11.24%
Upgrade
Free Cash Flow Margin
-3.69%-1.97%1.41%-21.98%-62.60%5.26%
Upgrade
EBITDA
1,1741,126866.8388.1-44.51,114
Upgrade
EBITDA Margin
27.53%27.78%26.80%17.79%-2.59%29.77%
Upgrade
D&A For EBITDA
487.1464417.2404.9410.2428.5
Upgrade
EBIT
687661.5449.6-16.8-454.7685.9
Upgrade
EBIT Margin
16.11%16.33%13.90%-0.77%-26.51%18.32%
Upgrade
Effective Tax Rate
22.54%22.28%28.77%21.13%-23.00%
Upgrade
Revenue as Reported
4,3614,1103,3742,5361,7973,785
Upgrade
Advertising Expenses
-17.714.49.610.720.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.