Fraport AG (ETR:FRA)
Germany · Delayed Price · Currency is EUR 66.10
-0.80 (-1.20%)
Jul 21, 2026, 5:35 PM CET
Fraport AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,535 | 4,485 | 4,514 | 4,110 | 3,374 | 2,536 | |
Revenue Growth (YoY) | 0.91% | -0.64% | 9.82% | 21.83% | 33.03% | 41.14% |
Cost of Revenue | 2,895 | 2,894 | 3,054 | 2,713 | 2,138 | 1,635 |
Gross Profit | 1,640 | 1,591 | 1,460 | 1,397 | 1,235 | 900.9 |
Depreciation & Amortization Expenses | 565.9 | 551.5 | 532.3 | 501.2 | 465.3 | 443.3 |
Other Operating Expenses | 224.4 | 227.4 | 220.2 | 192.7 | 205.5 | 143.9 |
Total Operating Expenses | 790.3 | 778.9 | 752.5 | 693.9 | 670.8 | 587.2 |
Operating Income | 761.1 | 811.7 | 707.2 | 702.8 | 564.5 | 313.7 |
Interest Income | 103.9 | 107.6 | 218.6 | 185.4 | 130 | 62.6 |
Interest Expense | -350.9 | -344.4 | -349.4 | -317.9 | -313.5 | -268.7 |
Other Non-Operating Income (Expense) | 0.2 | - | - | -16.4 | -147.1 | 8.8 |
Total Non-Operating Income (Expense) | -246.8 | -236.8 | -130.8 | -148.9 | -330.6 | -197.3 |
Pretax Income | 130.7 | 656.7 | 681.7 | 553.9 | 233.9 | 116.4 |
Provision for Income Taxes | 154.1 | - | - | 123.4 | 67.3 | 24.6 |
Net Income | 461.4 | 468.1 | 501.9 | 430.5 | 166.6 | 91.8 |
Minority Interest in Earnings | 31.2 | 36.3 | 51.3 | 37.3 | 34.2 | 9 |
Net Income to Common | 430.2 | 431.8 | 450.6 | 393.2 | 132.4 | 82.8 |
Net Income Growth | 2.89% | -4.17% | 14.60% | 196.98% | 59.90% | - |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 93 | 93 |
Shares Change (YoY) | -0.08% | 0.03% | - | -0.15% | -0.23% | - |
EPS (Basic) | 4.66 | 4.67 | 4.88 | 4.26 | 1.43 | 0.90 |
EPS (Diluted) | 4.66 | 4.67 | 4.88 | 4.26 | 1.43 | 0.89 |
EPS Growth | 2.87% | -4.30% | 14.55% | 197.90% | 60.67% | - |
Free Cash Flow | 38.8 | -0.6 | -695.5 | -660.6 | -361.5 | -766 |
Free Cash Flow Per Share | 0.42 | -0.01 | -7.53 | -7.15 | -3.91 | -8.26 |
Dividends Per Share | 1.000 | 1.000 | - | - | - | - |
Gross Margin | 36.16% | 35.47% | 32.34% | 33.98% | 36.62% | 35.53% |
Operating Margin | 16.78% | 18.10% | 15.67% | 17.10% | 16.73% | 12.37% |
Profit Margin | 10.17% | 10.44% | 11.12% | 10.47% | 4.94% | 3.62% |
FCF Margin | 0.86% | -0.01% | -15.41% | -16.07% | -10.72% | -30.21% |
EBITDA | 1,327 | 1,363 | 1,240 | 1,204 | 1,030 | 757 |
EBITDA Margin | 29.26% | 30.40% | 27.46% | 29.29% | 30.53% | 29.85% |
EBIT | 761.1 | 811.7 | 707.2 | 702.8 | 564.5 | 313.7 |
EBIT Margin | 16.78% | 18.10% | 15.67% | 17.10% | 16.73% | 12.37% |
Effective Tax Rate | 117.90% | 0.00% | 0.00% | 22.28% | 28.77% | 21.13% |