Fraport AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,402	6,463	5,405	5,059	3,515	5,468
Market Cap Growth	38.37%	19.57%	6.83%	43.92%	-35.70%	19.89%
Enterprise Value	16,736	15,502	14,435	13,684	11,816	12,440
Last Close Price	80.05	69.95	58.50	54.76	38.05	59.18
PE Ratio	17.14	14.97	12.00	12.87	26.55	66.04
Forward PE	20.70	15.69	13.79	12.10	13.17	29.71
PS Ratio	1.64	1.43	1.20	1.25	1.09	2.51
PB Ratio	1.34	1.17	1.04	1.10	0.85	1.40
P/TBV Ratio	11.38	9.94	33.12	91.00	140.06	25.84
P/FCF Ratio	21.91	19.13	-	-	76.93	-
P/OCF Ratio	5.57	4.87	4.58	5.86	4.47	13.93
PEG Ratio	-	-	6.88	0.23	0.21	-
EV/Sales Ratio	3.71	3.44	3.22	3.38	3.65	5.70
EV/EBITDA Ratio	12.21	11.35	11.95	12.16	13.63	32.05
EV/EBIT Ratio	20.43	18.16	20.30	20.69	26.28	-
EV/FCF Ratio	49.54	45.89	-	-	258.56	-
Debt / Equity Ratio	2.23	2.23	2.41	2.60	2.70	2.61
Debt / EBITDA Ratio	8.74	8.74	10.03	10.26	12.26	23.98
Debt / FCF Ratio	36.37	36.37	-	-	243.66	-
Net Debt / Equity Ratio	1.63	1.63	1.77	1.89	1.99	1.88
Net Debt / EBITDA Ratio	6.59	6.59	7.60	7.71	9.51	18.95
Net Debt / FCF Ratio	26.63	26.63	-129.27	-108.80	180.32	-15.34
Asset Turnover	0.22	0.22	0.23	0.22	0.19	0.14
Inventory Turnover	106.79	106.79	115.68	101.43	93.38	76.76
Quick Ratio	1.47	1.47	1.48	1.40	1.40	2.12
Current Ratio	1.57	1.57	1.61	1.49	1.45	2.26
Return on Equity (ROE)	8.75%	8.75%	10.27%	9.87%	4.14%	2.39%
Return on Assets (ROA)	2.62%	2.62%	2.27%	2.27%	1.66%	-0.07%
Return on Invested Capital (ROIC)	4.24%	4.21%	3.79%	4.01%	2.71%	-0.13%
Return on Capital Employed (ROCE)	4.70%	4.70%	4.00%	4.10%	2.90%	-0.10%
Earnings Yield	5.83%	6.68%	8.34%	7.77%	3.77%	1.51%
FCF Yield	4.56%	5.23%	-1.31%	-1.57%	1.30%	-8.77%
Dividend Yield	1.23%	1.43%	-	-	-	-
Buyback Yield / Dilution	-0.03%	-0.03%	-	0.15%	0.23%	-0.38%
Total Shareholder Return	1.21%	1.40%	-	0.15%	0.23%	-0.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.