Fraport AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,912	6,463	5,405	5,059	3,515	5,468
Market Cap Growth	33.12%	19.57%	6.83%	43.92%	-35.70%	19.89%
Enterprise Value	16,246	15,502	14,435	13,684	11,816	12,440
Last Close Price	74.75	69.95	58.50	54.76	38.05	59.18
PE Ratio	16.01	14.97	12.00	12.87	26.55	66.04
Forward PE	19.43	15.69	13.79	12.10	13.17	29.71
PS Ratio	1.53	1.43	1.20	1.25	1.09	2.51
PB Ratio	1.25	1.17	1.04	1.10	0.85	1.40
P/TBV Ratio	10.63	9.94	33.12	91.00	140.06	25.84
P/FCF Ratio	20.46	19.13	-	-	76.93	-
P/OCF Ratio	5.20	4.87	4.58	5.86	4.47	13.93
PEG Ratio	-	-	6.88	0.23	0.21	-
EV/Sales Ratio	3.61	3.44	3.22	3.38	3.65	5.70
EV/EBITDA Ratio	11.85	11.35	11.95	12.16	13.63	32.05
EV/EBIT Ratio	19.83	18.16	20.30	20.69	26.28	-
EV/FCF Ratio	48.09	45.89	-	-	258.56	-
Debt / Equity Ratio	2.23	2.23	2.41	2.60	2.70	2.61
Debt / EBITDA Ratio	8.74	8.74	10.03	10.26	12.26	23.98
Debt / FCF Ratio	36.37	36.37	-	-	243.66	-
Net Debt / Equity Ratio	1.63	1.63	1.77	1.89	1.99	1.88
Net Debt / EBITDA Ratio	6.59	6.59	7.60	7.71	9.51	18.95
Net Debt / FCF Ratio	26.63	26.63	-129.27	-108.80	180.32	-15.34
Asset Turnover	0.22	0.22	0.23	0.22	0.19	0.14
Inventory Turnover	106.79	106.79	115.68	101.43	93.38	76.76
Quick Ratio	1.47	1.47	1.48	1.40	1.40	2.12
Current Ratio	1.57	1.57	1.61	1.49	1.45	2.26
Return on Equity (ROE)	8.75%	8.75%	10.27%	9.87%	4.14%	2.39%
Return on Assets (ROA)	2.62%	2.62%	2.27%	2.27%	1.66%	-0.07%
Return on Invested Capital (ROIC)	4.24%	4.21%	3.79%	4.01%	2.71%	-0.13%
Return on Capital Employed (ROCE)	4.70%	4.70%	4.00%	4.10%	2.90%	-0.10%
Earnings Yield	6.25%	6.68%	8.34%	7.77%	3.77%	1.51%
FCF Yield	4.89%	5.23%	-1.31%	-1.57%	1.30%	-8.77%
Dividend Yield	1.34%	1.43%	-	-	-	-
Buyback Yield / Dilution	-0.03%	-0.03%	-	0.15%	0.23%	-0.38%
Total Shareholder Return	1.27%	1.40%	-	0.15%	0.23%	-0.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.