Formycon AG (ETR:FYB)
Germany flag Germany · Delayed Price · Currency is EUR
19.90
+1.46 (7.92%)
Aug 26, 2026, 5:35 PM CET

Formycon AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
61.2444.4869.6777.742.536.61
Revenue Growth
18.28%-36.17%-10.32%82.83%16.07%6.76%
Gross Profit
13.973.5814.8323.3112.0710.11
Operating Income
-14.85-30.46-23.47-0.82-17.01-14
Net Income
-25.13-64.7-125.6775.835.99-13.29
Earnings Per Share
-1.42-3.66-7.184.722.59-1.20
EPS Growth
---82.24%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
13.1811.0917.5925.4630.3724.52
Switzerland
16.4213.4252.0852.2412.1312.09
Rest of The World
-19.97----
Total
61.2444.4869.6777.742.536.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.7868.8541.8327.049.8225.03
Total Debt
8.529.5610.5929.4949.315.28
Net Cash (Debt)
43.2759.2931.24-2.45-39.4919.75
Net Cash Growth
153.43%89.77%----45.22%
Net Cash Per Share
2.453.361.79-0.15-2.841.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.2210.78-23.22-9.85-18.88-13.35
Capital Expenditures
-0.74-0.74-1.55-1.03-0.55-0.39
Free Cash Flow
-1.9610.05-24.77-10.88-19.43-13.75
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.81%8.04%21.29%30.00%28.41%27.61%
Operating Margin
-24.25%-68.49%-33.68%-1.05%-40.03%-38.24%
Pretax Margin
-84.37%-203.47%-207.04%101.77%86.11%-38.80%
Profit Margin
-41.04%-145.46%-180.37%97.55%84.69%-36.30%
FCF Margin
-3.20%22.59%-35.55%-14.00%-45.72%-37.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---11.9436.36-
Forward PE
80.89141.74229.5774.9938.13266.36
P/FCF Ratio
-45.01----
PS Ratio
5.7410.1713.4611.6430.8017.80