Formycon AG (ETR:FYB)
Germany flag Germany · Delayed Price · Currency is EUR
19.04
+0.04 (0.21%)
Aug 4, 2026, 5:35 PM CET

Formycon AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44.4844.4869.6777.742.536.61
Revenue Growth
-36.17%-36.17%-10.32%82.83%16.07%6.76%
Gross Profit
3.583.5814.8323.3112.0710.11
Operating Income
-86.73-86.73-151.660.41-17.03-13.51
Net Income
-64.7-64.7-125.6775.835.99-13.29
Earnings Per Share
-3.66-3.66-7.184.722.59-1.20
EPS Growth
---82.24%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
11.0917.5925.4630.3724.52
Switzerland
13.4252.0852.2412.1312.09
Rest of The World
19.97----
Total
44.4869.6777.742.536.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
068.8541.8427.049.8225.18
Total Debt
09.5610.5998.525.28
Net Cash (Debt)
-059.2931.2518.041.319.9
Net Cash Growth
-89.73%73.21%1286.63%-93.46%-45.16%
Net Cash Per Share
-3.321.771.120.091.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.7810.78-23.22-9.85-18.88-13.35
Capital Expenditures
-0.74-0.74-1.55-1.03-0.55-0.39
Free Cash Flow
10.0510.05-24.77-10.88-19.43-13.75
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.04%8.04%21.29%30.00%28.41%27.61%
Operating Margin
-195.00%-195.00%-217.68%0.53%-40.08%-36.89%
Pretax Margin
-181.96%-181.96%-189.89%212.64%323.59%-36.67%
Profit Margin
-123.95%-123.95%-163.22%208.42%322.17%-34.17%
FCF Margin
22.59%22.59%-35.55%-14.00%-45.72%-37.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---11.9533.40-
Forward PE
-141.74229.5774.9938.13266.36
P/FCF Ratio
-45.04----
PS Ratio
6.4410.1713.4611.6530.7917.83