Scout24 SE (ETR:G24)
Germany · Delayed Price · Currency is EUR 121.00
+2.20 (1.85%)
Jul 18, 2025, 5:35 PM CET
Scout24 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 610.1 | 588.8 | 531.88 | 476.24 | 415.61 | 375.77 | Upgrade |
| 610.1 | 588.8 | 531.88 | 476.24 | 415.61 | 375.77 | Upgrade | |
Revenue Growth (YoY) | 11.91% | 10.70% | 11.68% | 14.59% | 10.60% | 3.32% | Upgrade |
Cost of Revenue | 148.53 | 142.93 | 114.12 | 107.32 | 97.65 | 80.19 | Upgrade |
Gross Profit | 461.57 | 445.87 | 417.75 | 368.92 | 317.96 | 295.59 | Upgrade |
Selling, General & Admin | 66.29 | 65.89 | 69.74 | 72.63 | 54.69 | 45.44 | Upgrade |
Other Operating Expenses | 79.22 | 78.12 | 69.29 | 65.7 | 62.45 | 52.54 | Upgrade |
Operating Expenses | 189.68 | 191.08 | 175.35 | 171.39 | 174.62 | 149.49 | Upgrade |
Operating Income | 271.89 | 254.79 | 242.4 | 197.53 | 143.35 | 146.09 | Upgrade |
Interest Expense | -5.97 | -5.07 | -4.99 | -5.43 | -12.81 | -23.54 | Upgrade |
Interest & Investment Income | 3.12 | 3.12 | 2.4 | 0.97 | 6.1 | 6.81 | Upgrade |
Earnings From Equity Investments | -0.36 | -0.36 | -0.89 | -0.89 | -0.25 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | -0.37 | -0.37 | -0.69 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.22 | -0.22 | 4.7 | 10.01 | -2.85 | 0.34 | Upgrade |
EBT Excluding Unusual Items | 268.07 | 251.87 | 242.93 | 202.19 | 133.54 | 129.81 | Upgrade |
Merger & Restructuring Charges | -1.62 | -0.62 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -1.18 | -1.18 | 2.59 | -18.63 | 4.79 | 11.41 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.02 | 0.66 | Upgrade |
Asset Writedown | - | - | - | -9.24 | -5.63 | - | Upgrade |
Other Unusual Items | -12.12 | -12.12 | -2.41 | - | - | - | Upgrade |
Pretax Income | 253.16 | 237.96 | 243.11 | 174.32 | 132.72 | 141.88 | Upgrade |
Income Tax Expense | 80.44 | 75.84 | 64.35 | 50.79 | 42.13 | 39.45 | Upgrade |
Earnings From Continuing Operations | 172.73 | 162.13 | 178.76 | 123.53 | 90.59 | 102.43 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -0.1 | 2,265 | Upgrade |
Net Income to Company | 172.73 | 162.13 | 178.76 | 123.53 | 90.5 | 2,367 | Upgrade |
Minority Interest in Earnings | -0.02 | -0.02 | 0.02 | - | - | - | Upgrade |
Net Income | 172.7 | 162.1 | 178.78 | 123.53 | 90.5 | 2,367 | Upgrade |
Net Income to Common | 172.7 | 162.1 | 178.78 | 123.53 | 90.5 | 2,367 | Upgrade |
Net Income Growth | -4.63% | -9.33% | 44.72% | 36.50% | -96.18% | 2858.14% | Upgrade |
Shares Outstanding (Basic) | 73 | 73 | 74 | 78 | 88 | 102 | Upgrade |
Shares Outstanding (Diluted) | 73 | 73 | 74 | 78 | 88 | 102 | Upgrade |
Shares Change (YoY) | -0.51% | -0.75% | -5.29% | -11.64% | -13.80% | -4.74% | Upgrade |
EPS (Basic) | 2.37 | 2.22 | 2.43 | 1.59 | 1.03 | 23.17 | Upgrade |
EPS (Diluted) | 2.37 | 2.22 | 2.43 | 1.59 | 1.03 | 23.17 | Upgrade |
EPS Growth | -4.14% | -8.64% | 52.80% | 54.49% | -95.56% | 3014.50% | Upgrade |
Free Cash Flow | - | 256.13 | 200.25 | 161.02 | 132.74 | 69.48 | Upgrade |
Free Cash Flow Per Share | - | 3.50 | 2.72 | 2.07 | 1.51 | 0.68 | Upgrade |
Dividend Per Share | 1.320 | 1.320 | 1.200 | 1.000 | 0.850 | 0.820 | Upgrade |
Dividend Growth | 10.00% | 10.00% | 20.00% | 17.65% | 3.66% | -9.89% | Upgrade |
Gross Margin | 75.65% | 75.72% | 78.54% | 77.46% | 76.50% | 78.66% | Upgrade |
Operating Margin | 44.56% | 43.27% | 45.57% | 41.48% | 34.49% | 38.88% | Upgrade |
Profit Margin | 28.31% | 27.53% | 33.61% | 25.94% | 21.77% | 629.92% | Upgrade |
Free Cash Flow Margin | - | 43.50% | 37.65% | 33.81% | 31.94% | 18.49% | Upgrade |
EBITDA | 283.95 | 266.3 | 251.71 | 205.95 | 180.73 | 179.59 | Upgrade |
EBITDA Margin | 46.54% | 45.23% | 47.33% | 43.24% | 43.49% | 47.79% | Upgrade |
D&A For EBITDA | 12.06 | 11.51 | 9.31 | 8.42 | 37.39 | 33.49 | Upgrade |
EBIT | 271.89 | 254.79 | 242.4 | 197.53 | 143.35 | 146.09 | Upgrade |
EBIT Margin | 44.56% | 43.27% | 45.57% | 41.48% | 34.49% | 38.88% | Upgrade |
Effective Tax Rate | 31.77% | 31.87% | 26.47% | 29.14% | 31.74% | 27.81% | Upgrade |
Revenue as Reported | 589.98 | 589.98 | 533.31 | 477.87 | 418.12 | 377.93 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.