Scout24 SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-	-0	-	-	-
Revenue	669.43	588.8	531.88	476.24	415.61
Revenue Growth (YoY)	13.69%	10.70%	11.68%	14.59%	10.60%
Cost of Revenue	166.97	142.93	114.12	107.32	97.65
Gross Profit	502.46	445.87	417.75	368.92	317.96
Selling, General & Admin	69.1	65.89	69.74	72.63	54.69
Other Operating Expenses	89.42	78.73	69.29	65.7	62.45
Operating Expenses	208.14	191.7	175.35	171.39	174.62
Operating Income	294.33	254.17	242.4	197.53	143.35
Interest Expense	-3.91	-5.07	-4.99	-5.43	-12.81
Interest & Investment Income	0.69	1.08	2.4	0.97	6.1
Earnings From Equity Investments	0	-0.36	-0.89	-0.89	-0.25
Currency Exchange Gain (Loss)	0.9	2.75	-0.69	-	-
Other Non Operating Income (Expenses)	-3.21	-1.46	4.7	10.01	-2.85
EBT Excluding Unusual Items	288.79	251.1	242.93	202.19	133.54
Merger & Restructuring Charges	-2.62	-	-	-	-
Gain (Loss) on Sale of Investments	0.05	-1.02	2.59	-18.63	4.79
Gain (Loss) on Sale of Assets	-	-	-	0.01	0.02
Asset Writedown	-	-	-	-9.24	-5.63
Other Unusual Items	-5.63	-12.12	-2.41	-	-
Pretax Income	280.59	237.96	243.11	174.32	132.72
Income Tax Expense	40.55	75.84	64.35	50.79	42.13
Earnings From Continuing Operations	240.04	162.13	178.76	123.53	90.59
Earnings From Discontinued Operations	-	-	-	-	-0.1
Net Income to Company	240.04	162.13	178.76	123.53	90.5
Minority Interest in Earnings	-	-0.02	0.02	-	-
Net Income	240.04	162.1	178.78	123.53	90.5
Net Income to Common	240.04	162.1	178.78	123.53	90.5
Net Income Growth	48.08%	-9.33%	44.72%	36.50%	-96.18%
Shares Outstanding (Basic)	72	73	74	78	88
Shares Outstanding (Diluted)	72	73	74	78	88
Shares Change (YoY)	-1.39%	-0.75%	-5.29%	-11.64%	-13.80%
EPS (Basic)	3.33	2.22	2.43	1.59	1.03
EPS (Diluted)	3.33	2.22	2.43	1.59	1.03
EPS Growth	50.17%	-8.64%	52.80%	54.49%	-95.56%
Free Cash Flow	283.79	256.13	200.25	161.02	132.74
Free Cash Flow Per Share	3.94	3.50	2.72	2.07	1.51
Dividend Per Share	1.500	1.320	1.200	1.000	0.850
Dividend Growth	13.64%	10.00%	20.00%	17.65%	3.66%
Gross Margin	75.06%	75.72%	78.54%	77.46%	76.50%
Operating Margin	43.97%	43.17%	45.57%	41.48%	34.49%
Profit Margin	35.86%	27.53%	33.61%	25.94%	21.77%
Free Cash Flow Margin	42.39%	43.50%	37.65%	33.81%	31.94%
EBITDA	307.71	265.68	251.71	205.95	180.73
EBITDA Margin	45.97%	45.12%	47.33%	43.24%	43.49%
D&A For EBITDA	13.38	11.51	9.31	8.42	37.39
EBIT	294.33	254.17	242.4	197.53	143.35
EBIT Margin	43.97%	43.17%	45.57%	41.48%	34.49%
Effective Tax Rate	14.45%	31.87%	26.47%	29.14%	31.74%
Revenue as Reported	671.33	589.98	533.31	477.87	418.12

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.