Scout24 SE (ETR:G24)
Germany · Delayed Price · Currency is EUR 72.35
-1.75 (-2.36%)
Jul 17, 2026, 5:35 PM CET
Scout24 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 671.56 | 649.56 | 566.34 | 509.11 | 447.54 | 389.04 | |
Revenue Growth (YoY) | 630.36% | 14.70% | 11.24% | 13.76% | 15.04% | 9.95% |
Gross Profit | 671.56 | 649.56 | 566.34 | 509.11 | 447.54 | 389.04 |
Selling, General & Admin | 86.5 | 212.79 | 187.67 | 162.52 | 158.01 | 134.02 |
Depreciation & Amortization Expenses | 51.14 | 49.62 | 47.07 | 36.33 | 42.3 | 63.11 |
Other Operating Expenses | 38.79 | 95.44 | 77.42 | 67.86 | 58.93 | 54.18 |
Total Operating Expenses | 176.43 | 357.85 | 312.17 | 266.71 | 259.24 | 251.31 |
Operating Income | 316.66 | 291.71 | 254.17 | 242.4 | 188.29 | 137.74 |
Interest Income | - | 3.26 | 3.99 | 11.38 | 14.54 | 19.16 |
Interest Expense | - | -14.38 | -20.2 | -10.67 | -28.52 | -24.17 |
Total Non-Operating Income (Expense) | - | -11.12 | -16.21 | 0.71 | -13.97 | -5.01 |
Pretax Income | 306.62 | 280.59 | 237.96 | 243.11 | 174.32 | 132.72 |
Provision for Income Taxes | 48.05 | 40.55 | 75.84 | 64.35 | 50.79 | 42.13 |
Net Income | 258.57 | 240.04 | 162.13 | 178.76 | 123.53 | 90.59 |
Minority Interest in Earnings | - | - | 0.02 | -0.02 | - | - |
Earnings From Discontinued Operations | - | - | - | - | - | -0.1 |
Net Income to Common | 258.57 | 240.04 | 162.1 | 178.78 | 123.53 | 90.5 |
Net Income Growth | 49.68% | 48.08% | -9.33% | 44.72% | 36.50% | -96.18% |
Shares Outstanding (Basic) | 72 | 72 | 73 | 74 | 78 | 88 |
Shares Outstanding (Diluted) | 72 | 72 | 73 | 74 | 78 | 88 |
Shares Change (YoY) | -1.68% | -1.39% | -0.75% | -5.29% | -11.64% | -13.80% |
EPS (Basic) | 3.61 | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 |
EPS (Diluted) | 3.61 | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 |
EPS Growth | 51.68% | 50.00% | -8.64% | 52.83% | 54.37% | -95.56% |
Free Cash Flow | - | 283.79 | 256.13 | 200.25 | 161.02 | 132.74 |
Free Cash Flow Growth | - | 10.80% | 27.91% | 24.36% | 21.31% | 91.03% |
Free Cash Flow Per Share | - | 3.94 | 3.50 | 2.72 | 2.07 | 1.51 |
Dividends Per Share | 1.500 | 1.500 | 1.320 | 1.200 | 1.000 | 0.850 |
Dividend Growth | - | 13.64% | 10.00% | 20.00% | 17.65% | 3.66% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 47.15% | 44.91% | 44.88% | 47.61% | 42.07% | 35.40% |
Profit Margin | 38.50% | 36.95% | 28.63% | 35.11% | 27.60% | 23.29% |
FCF Margin | - | 43.69% | 45.23% | 39.33% | 35.98% | 34.12% |
EBITDA | 316.66 | 341.33 | 301.24 | 278.73 | 230.59 | 200.84 |
EBITDA Margin | 47.15% | 52.55% | 53.19% | 54.75% | 51.52% | 51.62% |
EBIT | 316.66 | 291.71 | 254.17 | 242.4 | 188.29 | 137.74 |
EBIT Margin | 47.15% | 44.91% | 44.88% | 47.61% | 42.07% | 35.40% |
Effective Tax Rate | 15.67% | 14.45% | 31.87% | 26.47% | 29.14% | 31.74% |