Going Public Media Aktiengesellschaft (ETR:G6P0)

ETR:G6P0 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1.67	1.59	1.7	1.97	2.4
Revenue Growth (YoY)	5.33%	-6.61%	-13.75%	-18.12%	-14.61%
Cost of Revenue	0.2	0.28	0.23	0.32	0.5
Gross Profit	1.47	1.31	1.46	1.64	1.9
Selling, General & Admin	0.9	0.77	0.79	1.02	1.22
Other Operating Expenses	0.26	0.59	0.3	0.67	0.21
Operating Expenses	1.18	1.39	1.11	1.73	1.48
Operating Income	0.28	-0.08	0.35	-0.09	0.42
Interest Expense	-	-0	-	-0	-0
Interest & Investment Income	0.26	0.01	0	0	0
Currency Exchange Gain (Loss)	-0.29	0	0.01	-	-
Other Non Operating Income (Expenses)	-0.23	0	0	0	0
EBT Excluding Unusual Items	0.02	-0.07	0.36	-0.08	0.43
Pretax Income	0.02	-0.07	0.36	-0.08	0.43
Income Tax Expense	-0	-0.01	0.04	0	-
Net Income	0.02	-0.06	0.32	-0.08	0.43
Net Income to Common	0.02	-0.06	0.32	-0.08	0.43
Net Income Growth	-	-	-	-	902.76%
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
EPS (Basic)	0.07	-0.19	1.06	-0.28	1.42
EPS (Diluted)	0.07	-0.19	1.06	-0.28	1.42
EPS Growth	-	-	-	-	902.76%
Dividend Per Share	0.060	0.180	0.750	-	-
Dividend Growth	-66.67%	-76.00%	-	-	-
Gross Margin	87.75%	82.43%	86.23%	83.53%	79.18%
Operating Margin	16.97%	-5.06%	20.56%	-4.40%	17.65%
Profit Margin	1.19%	-3.53%	18.76%	-4.28%	17.74%
EBITDA	0.3	-0.06	0.38	-0.05	0.48
EBITDA Margin	18.26%	-3.50%	22.27%	-2.41%	19.82%
D&A For EBITDA	0.02	0.02	0.03	0.04	0.05
EBIT	0.28	-0.08	0.35	-0.09	0.42
EBIT Margin	16.97%	-5.06%	20.56%	-4.40%	17.65%
Effective Tax Rate	-	-	10.82%	-	-
Revenue as Reported	1.73	1.62	2.16	2.02	3.1

Updated May 21, 2007. Source: S&P Global Market Intelligence. Standard template. Financial Sources.