Going Public Media Aktiengesellschaft (ETR:G6P0)

ETR:G6P0 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1.65	1.67	1.59	1.7	1.97
Other Revenue	0.02	0.06	-	-	-
Revenue	1.67	1.73	1.59	1.7	1.97
Revenue Growth (YoY)	-3.39%	9.04%	-6.61%	-13.75%	-18.12%
Cost of Revenue	0.2	0.2	0.28	0.23	0.32
Gross Profit	1.47	1.52	1.31	1.46	1.64
Selling, General & Admin	0.7	0.9	0.77	0.79	1.02
Other Operating Expenses	0.6	0.32	0.59	0.3	0.67
Operating Expenses	1.33	1.24	1.39	1.11	1.73
Operating Income	0.13	0.28	-0.08	0.35	-0.09
Interest Expense	-	-	-0	-	-0
Interest & Investment Income	0.26	0.26	0.01	0	0
Currency Exchange Gain (Loss)	-0.02	-0.29	0	0.01	-
Other Non Operating Income (Expenses)	-0.23	-0.23	0	0	0
Pretax Income	0.14	0.02	-0.07	0.36	-0.08
Income Tax Expense	0.03	-0	-0.01	0.04	0
Net Income	0.11	0.02	-0.06	0.32	-0.08
Net Income to Common	0.11	0.02	-0.06	0.32	-0.08
Net Income Growth	436.41%	-	-	-	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
EPS (Basic)	0.35	0.07	-0.19	1.06	-0.28
EPS (Diluted)	0.35	0.07	-0.19	1.06	-0.28
EPS Growth	436.41%	-	-	-	-
Dividend Per Share	2.100	0.060	0.180	0.750	-
Dividend Growth	3400.00%	-66.67%	-76.00%	-	-
Gross Margin	87.82%	88.17%	82.43%	86.23%	83.53%
Operating Margin	8.03%	16.46%	-5.06%	20.56%	-4.40%
Profit Margin	6.37%	1.15%	-3.53%	18.76%	-4.28%
EBITDA	0.16	0.31	-0.06	0.38	-0.05
EBITDA Margin	9.86%	17.71%	-3.50%	22.27%	-2.41%
D&A For EBITDA	0.03	0.02	0.02	0.03	0.04
EBIT	0.13	0.28	-0.08	0.35	-0.09
EBIT Margin	8.03%	16.46%	-5.06%	20.56%	-4.40%
Effective Tax Rate	23.13%	-	-	10.82%	-
Revenue as Reported	1.67	1.73	1.62	2.16	2.02

Updated May 21, 2007. Source: S&P Global Market Intelligence. Standard template. Financial Sources.