Bilfinger SE (ETR:GBF)
Germany · Delayed Price · Currency is EUR 83.55
+2.00 (2.45%)
Jul 27, 2026, 5:29 PM CET
Bilfinger SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,427 | 5,038 | 4,486 | 4,312 | 3,737 | |
Revenue Growth | 7.73% | 12.30% | 4.03% | 15.37% | 7.99% |
Cost of Revenue | 4,812 | 4,491 | 4,023 | 3,875 | 3,350 |
Gross Profit | 615.5 | 546.8 | 462.7 | 437.2 | 387 |
Selling, General & Admin | 339.8 | 315.2 | 297.8 | 307.5 | 290.7 |
Other Operating Expenses | -12.8 | -21.8 | -22.3 | 53.6 | -27.4 |
Total Operating Expenses | 327 | 293.4 | 275.5 | 361.1 | 263.3 |
Operating Income | 284.9 | 258.4 | 189.7 | 75.5 | 121.2 |
Interest Income | 27.4 | 35.8 | 24.6 | 10.8 | 20.3 |
Interest Expense | -35.4 | -43 | -45 | -28.3 | -29.8 |
Other Non-Operating Income (Expense) | -12.1 | -3 | -1 | -1.4 | 6.7 |
Total Non-Operating Income (Expense) | -20.1 | -10.2 | -21.4 | -18.9 | -2.8 |
Pretax Income | 254.3 | 241.1 | 163.3 | 51.5 | 115.3 |
Provision for Income Taxes | 70.9 | 57.3 | -18.3 | 20.4 | -8.1 |
Net Income | 183.4 | 183.8 | 181.6 | 31.1 | 123.4 |
Minority Interest in Earnings | 7.5 | 5.7 | 3.6 | 2.9 | 0.7 |
Earnings From Discontinued Operations | 0.1 | 1.5 | 3.5 | -0.1 | 6.8 |
Net Income to Common | 176 | 179.5 | 181.5 | 28.2 | 129.5 |
Net Income Growth | -1.95% | -1.10% | 543.62% | -78.22% | 30.28% |
Shares Outstanding (Basic) | 37 | 38 | 37 | 40 | 41 |
Shares Outstanding (Diluted) | 37 | 38 | 38 | 40 | 41 |
Shares Change | -0.71% | 0.19% | -5.45% | -2.89% | 0.39% |
EPS (Basic) | 4.74 | 4.79 | 4.84 | 0.71 | 3.19 |
EPS (Diluted) | 4.70 | 4.76 | 4.82 | 0.71 | 3.16 |
EPS Growth | -1.26% | -1.24% | 578.87% | -77.53% | 29.51% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 317.6 | 184.4 | 92.8 | 113.8 | 51.2 |
Free Cash Flow Growth | 72.23% | 98.71% | -18.45% | 122.27% | -38.90% |
Free Cash Flow Per Share | 8.49 | 4.89 | 2.47 | 2.86 | 1.25 |
Dividends Per Share | 2.800 | 2.400 | 1.800 | 1.300 | 1.000 |
Dividend Growth | 16.67% | 33.33% | 38.46% | 30.00% | -46.81% |
Gross Margin | 11.34% | 10.85% | 10.32% | 10.14% | 10.35% |
Operating Margin | 5.25% | 5.13% | 4.23% | 1.75% | 3.24% |
Profit Margin | 3.38% | 3.65% | 4.05% | 0.72% | 3.30% |
FCF Margin | 5.85% | 3.66% | 2.07% | 2.64% | 1.37% |
EBITDA | 422.3 | 382.4 | 289.4 | 174.2 | 220.7 |
EBITDA Margin | 7.78% | 7.59% | 6.45% | 4.04% | 5.91% |
EBIT | 284.9 | 258.4 | 189.7 | 75.5 | 121.2 |
EBIT Margin | 5.25% | 5.13% | 4.23% | 1.75% | 3.24% |
Effective Tax Rate | 27.88% | 23.77% | -11.21% | 39.61% | -7.03% |