Grenke AG (ETR:GLJ)
Germany flag Germany · Delayed Price · Currency is EUR
13.50
-0.34 (-2.46%)
Mar 31, 2025, 4:13 PM CET

Grenke AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Interest and Dividend Income
574.35467.41413.51424.81470.52
Upgrade
Total Interest Expense
217.61128.8877.7171.174.43
Upgrade
Net Interest Income
356.74338.53335.81353.72396.09
Upgrade
Other Revenue
221.52188.09166.34150.44153.1
Upgrade
Revenue Before Loan Losses
578.26526.63502.14504.16549.19
Upgrade
Revenue
578.26526.63502.14504.16549.19
Upgrade
Revenue Growth (YoY)
9.80%4.88%-0.40%-8.20%3.95%
Upgrade
Salaries & Employee Benefits
198.21176.01149.17127.88120.76
Upgrade
Cost of Services Provided
112.73101.593.6994.0478.23
Upgrade
Other Operating Expenses
135.5293.27123.8151.48203.86
Upgrade
Total Operating Expenses
471.38397.25393.2400.7429.55
Upgrade
Operating Income
106.88129.38108.95103.47119.64
Upgrade
Earnings From Equity Investments
-0.46-0.22-0-0.42-0.4
Upgrade
Currency Exchange Gain (Loss)
-10.23-12.4-8.71-3.49-6.97
Upgrade
EBT Excluding Unusual Items
96.04114.47122104.03113.74
Upgrade
Gain (Loss) on Sale of Investments
---23.72-
Upgrade
Impairment of Goodwill
-4.42-0.6-5.92-2.7-2.17
Upgrade
Other Unusual Items
-2.21-3.83-4.65-0.063.55
Upgrade
Pretax Income
89.4110.4111.03123.5115.17
Upgrade
Income Tax Expense
19.2423.6926.8528.3226.73
Upgrade
Earnings From Continuing Ops.
70.1686.7184.1895.1988.44
Upgrade
Minority Interest in Earnings
5.795.66.194.355.23
Upgrade
Net Income
75.9492.3290.3899.5493.67
Upgrade
Preferred Dividends & Other Adjustments
10.59.079.079.47.48
Upgrade
Net Income to Common
65.4583.2581.3190.1386.19
Upgrade
Net Income Growth
-17.73%2.15%-9.21%6.27%-33.37%
Upgrade
Shares Outstanding (Basic)
4546464646
Upgrade
Shares Outstanding (Diluted)
4546464646
Upgrade
Shares Change (YoY)
-2.22%--0.21%0.10%
Upgrade
EPS (Basic)
1.441.791.751.941.86
Upgrade
EPS (Diluted)
1.441.791.751.941.86
Upgrade
EPS Growth
-19.60%2.39%-9.79%4.36%-35.76%
Upgrade
Free Cash Flow
385.39322.22-355.05-79.17549.91
Upgrade
Free Cash Flow Per Share
8.486.93-7.64-1.7011.85
Upgrade
Dividend Per Share
0.4000.4700.4500.5100.260
Upgrade
Dividend Growth
-14.89%4.44%-11.77%96.15%-67.50%
Upgrade
Operating Margin
18.48%24.57%21.70%20.52%21.78%
Upgrade
Profit Margin
11.32%15.81%16.19%17.88%15.69%
Upgrade
Free Cash Flow Margin
66.65%61.19%-70.71%-15.70%100.13%
Upgrade
Effective Tax Rate
21.52%21.46%24.18%22.93%23.21%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.