Grammer AG (ETR:GMM)
Germany flag Germany · Delayed Price · Currency is EUR
9.00
+0.40 (4.65%)
Nov 4, 2026, 5:44 PM CET

Grammer AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8701,8211,9222,0552,1591,903
Revenue Growth
1.82%-5.23%-6.49%-4.81%13.44%11.24%
Gross Profit
208.63210.19192.84232.36179.25177.63
Operating Income
75.5160.3739.3967.0930.0719.39
Net Income
19.0820.81-94.391.8-78.411.23
Earnings Per Share
1.281.40-6.330.12-5.260.08
EPS Growth
80.05%-----

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive
1,1471,1571,2691,2791,3901,235
Commercial Vehicles
681.56663.76652.25775.95768.48668.09
Total
1,8291,8211,9222,0552,1591,903

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
197.83152.75219.85131.01108.59113.44
Total Debt
724.38625.87673.3525.19535.85530.5
Net Cash (Debt)
-526.55-473.12-453.45-394.19-427.26-417.06
Net Cash Growth
------
Net Cash Per Share
-35.22-31.74-30.42-26.44-28.66-27.98

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
95.71147.5131.17132.41106.7271.28
Capital Expenditures
-64.36-62.23-61.91-71.74-71.63-76.26
Free Cash Flow
31.3585.28-30.7560.6835.09-4.97
Free Cash Flow Growth
-64.81%--72.90%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.16%11.54%10.04%11.31%8.30%9.33%
Operating Margin
4.04%3.31%2.05%3.26%1.39%1.02%
Pretax Margin
2.32%1.78%-1.23%2.05%-2.91%0.35%
Profit Margin
1.02%1.14%-4.91%0.09%-3.63%0.07%
FCF Margin
1.68%4.68%-1.60%2.95%1.63%-0.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.054.30-90.33-217.03
Forward PE
-2.752.103.7611.3214.17
P/FCF Ratio
4.211.05-2.684.48-
PS Ratio
0.070.050.040.080.070.14