Grammer AG (ETR:GMM)
Germany flag Germany · Delayed Price · Currency is EUR
10.30
-0.50 (-4.63%)
Jul 24, 2026, 6:13 PM CET

Grammer AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7961,8211,9222,0552,1591,903
Revenue Growth
-6.01%-5.23%-6.49%-4.81%13.44%11.24%
Gross Profit
207.46210.19192.84232.36179.25177.63
Operating Income
64.4460.3739.3967.0930.0719.39
Net Income
21.2520.81-94.391.8-78.411.23
Earnings Per Share
1.431.40-6.330.12-5.260.08
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive
1,1571,2691,2791,3901,235
Commercial Vehicles
663.76652.25775.95768.48668.09
Total
1,8211,9222,0552,1591,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99.01152.75219.85131.01108.59113.44
Total Debt
413.42625.87673.3525.19535.85530.5
Net Cash (Debt)
-314.41-473.12-453.45-394.19-427.26-417.06
Net Cash Growth
------
Net Cash Per Share
-21.10-31.74-30.42-26.44-28.66-27.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
112.24147.5131.17132.41106.7271.28
Capital Expenditures
-58.01-62.23-61.91-71.74-71.63-76.26
Free Cash Flow
54.2385.28-30.7560.6835.09-4.97
Free Cash Flow Growth
---72.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.55%11.54%10.04%11.31%8.30%9.33%
Operating Margin
3.59%3.31%2.05%3.26%1.39%1.02%
Pretax Margin
1.95%1.78%-1.23%2.05%-2.91%0.35%
Profit Margin
1.18%1.14%-4.91%0.09%-3.63%0.07%
FCF Margin
3.02%4.68%-1.60%2.95%1.63%-0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.444.30-90.33-217.03
Forward PE
4.402.752.103.7611.3214.17
P/FCF Ratio
2.911.05-2.684.48-
PS Ratio
0.090.050.040.080.070.14