Grammer AG (ETR:GMM)
Germany flag Germany · Delayed Price · Currency is EUR
12.40
+0.30 (2.48%)
Sep 4, 2026, 5:35 PM CET

Grammer AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8291,8211,9222,0552,1591,903
Revenue Growth
-2.53%-5.23%-6.49%-4.81%13.44%11.24%
Gross Profit
222.82210.19192.84232.36179.25177.63
Operating Income
84.7360.3739.3967.0930.0719.39
Net Income
31.5720.81-94.391.8-78.411.23
Earnings Per Share
2.121.40-6.330.12-5.260.08
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive
1,1471,1571,2691,2791,3901,235
Commercial Vehicles
681.56663.76652.25775.95768.48668.09
Total
1,8291,8211,9222,0552,1591,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
121.72152.75219.85131.01108.59113.44
Total Debt
413.36625.87673.3525.19535.85530.5
Net Cash (Debt)
-291.64-473.12-453.45-394.19-427.26-417.06
Net Cash Growth
------
Net Cash Per Share
-19.56-31.74-30.42-26.44-28.66-27.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
161.64147.5131.17132.41106.7271.28
Capital Expenditures
-61.3-62.23-61.91-71.74-71.63-76.26
Free Cash Flow
100.3485.28-30.7560.6835.09-4.97
Free Cash Flow Growth
3358.74%--72.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.18%11.54%10.04%11.31%8.30%9.33%
Operating Margin
4.63%3.31%2.05%3.26%1.39%1.02%
Pretax Margin
3.11%1.78%-1.23%2.05%-2.91%0.35%
Profit Margin
1.73%1.14%-4.91%0.09%-3.63%0.07%
FCF Margin
5.49%4.68%-1.60%2.95%1.63%-0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.864.30-90.33-217.03
Forward PE
5.142.752.103.7611.3214.17
P/FCF Ratio
1.841.05-2.684.48-
PS Ratio
0.100.050.040.080.070.14