Gateway Real Estate AG (ETR:GTY)
Germany · Delayed Price · Currency is EUR 0.3350
-0.0180 (-5.10%)
Apr 24, 2026, 5:35 PM CET
Gateway Real Estate AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 36.24 | 100.48 | 18.77 | 10.33 | 12.13 | 5.73 |
Other Revenue | 2.18 | 2.18 | 4.59 | 12.87 | - | - |
| 38.42 | 102.66 | 23.35 | 23.2 | 12.13 | 5.73 | |
Revenue Growth (YoY) | -61.97% | 339.62% | 0.67% | 91.26% | 111.70% | -93.93% |
Cost of Revenue | 35.88 | 92.46 | -16.37 | -33 | -22.54 | -3.91 |
Gross Profit | 2.55 | 10.19 | 39.72 | 56.19 | 34.67 | 9.63 |
Selling, General & Admin | 6.14 | 4.73 | 5.22 | 5.17 | 5.42 | 4.34 |
Other Operating Expenses | 65.79 | 63.66 | 119.53 | 7.99 | 5.57 | 14.79 |
Operating Expenses | 71.99 | 68.43 | 124.87 | 13.5 | 11.82 | 19.43 |
Operating Income | -69.45 | -58.24 | -85.15 | 42.69 | 22.85 | -9.79 |
Interest Expense | -74.38 | -76.71 | -82.89 | -60.6 | -38.19 | -11.7 |
Interest & Investment Income | 154.4 | 12.35 | 44.32 | 8.34 | 6.93 | 1.27 |
Earnings From Equity Investments | - | - | - | - | - | -0.06 |
Other Non Operating Income (Expenses) | 9.27 | 5.47 | 3.24 | 31.92 | 0.09 | -0.35 |
EBT Excluding Unusual Items | 19.85 | -117.13 | -120.48 | 22.35 | -8.31 | -20.63 |
Impairment of Goodwill | - | - | -9.79 | -6.12 | - | - |
Asset Writedown | -24.35 | -20.2 | -5.83 | 17.31 | 67.69 | 129.11 |
Pretax Income | -4.39 | -137.22 | -135.75 | 33.89 | 59.7 | 109.02 |
Income Tax Expense | 1.82 | 1.14 | -3.91 | 2.22 | 15.36 | 25.92 |
Earnings From Continuing Operations | -6.21 | -138.36 | -131.84 | 31.67 | 44.34 | 83.1 |
Earnings From Discontinued Operations | - | - | - | - | 10.37 | 6.68 |
Net Income to Company | -6.21 | -138.36 | -131.84 | 31.67 | 54.7 | 89.78 |
Minority Interest in Earnings | 17.26 | 15.97 | 5.27 | 0.96 | -3.79 | 0.56 |
Net Income | 11.05 | -122.39 | -126.57 | 32.62 | 50.91 | 90.34 |
Net Income to Common | 11.05 | -122.39 | -126.57 | 32.62 | 50.91 | 90.34 |
Net Income Growth | - | - | - | -35.93% | -43.64% | -28.29% |
Shares Outstanding (Basic) | 193 | 187 | 187 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 193 | 187 | 187 | 187 | 187 | 187 |
Shares Change (YoY) | -13.71% | - | - | - | - | 2.59% |
EPS (Basic) | 0.06 | -0.66 | -0.68 | 0.17 | 0.27 | 0.48 |
EPS (Diluted) | -0.02 | -0.74 | -0.70 | 0.17 | 0.27 | 0.48 |
EPS Growth | - | - | - | -37.64% | -42.70% | -31.05% |
Free Cash Flow | -46.05 | -23.39 | -132 | -135.51 | -91.38 | -91.37 |
Free Cash Flow Per Share | -0.24 | -0.13 | -0.71 | -0.73 | -0.49 | -0.49 |
Gross Margin | 6.62% | 9.93% | 170.12% | 242.24% | 285.84% | 168.16% |
Operating Margin | -180.75% | -56.74% | -364.65% | 184.05% | 188.40% | -170.94% |
Profit Margin | 28.75% | -119.22% | -542.03% | 140.64% | 419.81% | 1576.80% |
Free Cash Flow Margin | -119.85% | -22.79% | -565.30% | -584.20% | -753.43% | -1594.90% |
EBITDA | -69.39 | -58.2 | -85 | 42.82 | 23.71 | -8.94 |
EBITDA Margin | -180.60% | -56.70% | - | 184.59% | 195.50% | -156.01% |
D&A For EBITDA | 0.06 | 0.04 | 0.15 | 0.13 | 0.86 | 0.86 |
EBIT | -69.45 | -58.24 | -85.15 | 42.69 | 22.85 | -9.79 |
EBIT Margin | -180.75% | -56.74% | - | 184.05% | 188.40% | -170.94% |
Effective Tax Rate | - | - | - | 6.56% | 25.73% | 23.78% |
Revenue as Reported | 144.45 | 150.21 | 171.42 | 136.96 | 83.15 | 137.24 |
Advertising Expenses | - | - | - | - | 0.08 | 0.43 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.