Grand City Properties S.A. (ETR:GYC)
Germany flag Germany · Delayed Price · Currency is EUR
9.88
-0.03 (-0.25%)
Mar 31, 2025, 3:30 PM CET

Grand City Properties Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
597.02607.74582.51524.63535.42
Upgrade
Other Revenue
---3.953.57
Upgrade
Total Revenue
597.02607.74582.51528.58538.99
Upgrade
Revenue Growth (YoY
-1.76%4.33%10.20%-1.93%-3.81%
Upgrade
Property Expenses
253.71279.05266.29218.06226.49
Upgrade
Selling, General & Administrative
10.6310.9110.6911.1410.72
Upgrade
Depreciation & Amortization
6.319.3210.498.245.04
Upgrade
Total Operating Expenses
270.65299.28287.46237.44242.25
Upgrade
Operating Income
326.37308.46295.04291.14296.75
Upgrade
Interest Expense
-58.85-56.81-46.91-46.45-52.76
Upgrade
Other Non-Operating Income
-11.25-86.09-137.13--
Upgrade
EBT Excluding Unusual Items
256.28165.56110.99244.69243.99
Upgrade
Gain (Loss) on Sale of Assets
-5.53-8.642.7263.6953.68
Upgrade
Asset Writedown
49.56-881.38115.04631.15289.73
Upgrade
Other Unusual Items
----148.64-45.67
Upgrade
Pretax Income
300.31-724.46228.76790.9541.73
Upgrade
Income Tax Expense
58.18-86.3949.65173.8192.65
Upgrade
Earnings From Continuing Operations
242.13-638.07179.1617.09449.07
Upgrade
Minority Interest in Earnings
-3.14124.26-25.14-68.53-54.01
Upgrade
Net Income
238.99-513.81153.96548.56395.07
Upgrade
Preferred Dividends & Other Adjustments
42.3633.724.7525.0432.85
Upgrade
Net Income to Common
196.63-547.51129.21523.52362.22
Upgrade
Net Income Growth
---71.93%38.85%-10.20%
Upgrade
Basic Shares Outstanding
173172168168170
Upgrade
Diluted Shares Outstanding
173172172182182
Upgrade
Shares Change (YoY)
0.30%0.44%-5.50%0.04%1.55%
Upgrade
EPS (Basic)
1.14-3.180.773.122.13
Upgrade
EPS (Diluted)
1.14-3.180.762.902.01
Upgrade
EPS Growth
---73.94%44.09%-12.25%
Upgrade
Dividend Per Share
---0.8340.823
Upgrade
Dividend Growth
---1.31%-0.07%
Upgrade
Operating Margin
54.67%50.76%50.65%55.08%55.06%
Upgrade
Profit Margin
32.93%-90.09%22.18%99.04%67.20%
Upgrade
EBITDA
332.68317.79305.53299.38301.79
Upgrade
EBITDA Margin
55.72%52.29%52.45%56.64%55.99%
Upgrade
D&A For Ebitda
6.319.3210.498.245.04
Upgrade
EBIT
326.37308.46295.04291.14296.75
Upgrade
EBIT Margin
54.67%50.76%50.65%55.08%55.06%
Upgrade
Funds From Operations (FFO)
205.18255.71200.82287.55484.03
Upgrade
Adjusted Funds From Operations (AFFO)
104.64107.33121.68123.24119.8
Upgrade
FFO Payout Ratio
--28.05%18.68%14.67%
Upgrade
Effective Tax Rate
19.37%-21.70%21.98%17.10%
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.