H2APEX Group SCA (ETR:H2A)
1.420
+0.380 (36.54%)
Sep 4, 2026, 5:48 PM CET
H2APEX Group SCA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.94 | 7.5 | 16.07 | 44.47 | 0.15 | 0.58 |
Cash & Short-Term Investments | 3.94 | 7.5 | 16.07 | 44.47 | 0.15 | 0.58 |
Cash Growth | -65.84% | -53.37% | -63.85% | 29742.95% | -74.28% | -13.77% |
Accounts Receivable | 11.89 | 16.08 | 19.62 | 11.58 | 3.46 | 0.45 |
Other Receivables | 4.9 | 2.53 | 1.42 | 0.67 | 2.11 | 3.97 |
Receivables | 16.8 | 18.62 | 21.04 | 12.25 | 16.48 | 13.24 |
Inventory | 0.28 | 0.2 | 0.19 | 0.21 | 6.5 | 2.63 |
Prepaid Expenses | - | - | - | - | - | 0.1 |
Other Current Assets | 1.65 | 5.5 | 0.2 | 4.72 | 0.36 | 0.18 |
Total Current Assets | 22.66 | 31.81 | 37.5 | 61.65 | 23.49 | 16.74 |
Property, Plant & Equipment | 41.23 | 45.79 | 50.55 | 53.3 | 33.53 | 35.43 |
Long-Term Investments | 4.49 | 4.77 | 2.45 | 2.47 | 1.1 | 1.1 |
Goodwill | - | 0.48 | 0.42 | 3.77 | - | - |
Other Intangible Assets | 0.77 | 0.26 | 0.16 | 0.15 | 2.52 | 2.01 |
Long-Term Deferred Tax Assets | 0.51 | 0.16 | 0.16 | 1.11 | 1.1 | - |
Other Long-Term Assets | -0 | -0 | - | - | - | - |
Total Assets | 69.66 | 83.27 | 91.25 | 122.45 | 61.73 | 55.28 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.43 | 14.68 | 12.91 | 5.18 | 6 | 8.47 |
Accrued Expenses | - | 1.49 | 1.28 | 1.6 | 0.59 | 0.21 |
Current Portion of Long-Term Debt | 3.89 | 1.11 | 3.12 | 10.61 | 1.61 | 5.1 |
Current Portion of Leases | 0.12 | 0.11 | 0.35 | 0.53 | - | - |
Current Income Taxes Payable | - | 0.67 | 1.02 | 0.63 | - | - |
Current Unearned Revenue | - | - | 0.23 | 1.28 | - | - |
Other Current Liabilities | 3.25 | 2.91 | 7.82 | 10.2 | 10 | 41.54 |
Total Current Liabilities | 17.68 | 20.98 | 26.73 | 30.03 | 18.19 | 55.31 |
Long-Term Debt | 41.26 | 35.14 | 33.8 | 33.11 | 9.32 | 0.85 |
Long-Term Leases | 0.06 | 0.1 | 0.23 | 0.34 | - | - |
Long-Term Deferred Tax Liabilities | 0.51 | 0.16 | 0.16 | 1.11 | 1.1 | 1.05 |
Other Long-Term Liabilities | - | - | 0 | - | 41.14 | - |
Total Liabilities | 59.51 | 56.39 | 60.92 | 64.58 | 69.75 | 57.21 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.78 | 0.78 | 0.56 | 0.56 | 0.31 | 0.03 |
Additional Paid-In Capital | 140.8 | 140.8 | 111.2 | 111.2 | 20.57 | 13.99 |
Retained Earnings | -131.6 | -114.88 | -81.64 | -54.03 | -28.9 | -15.96 |
Comprehensive Income & Other | 0 | 0 | - | - | -0 | 0 |
Total Common Equity | 9.98 | 26.7 | 30.13 | 57.74 | -8.02 | -1.94 |
Minority Interest | 0.17 | 0.19 | 0.2 | 0.13 | 0 | 0.01 |
Shareholders' Equity | 10.15 | 26.88 | 30.33 | 57.87 | -8.02 | -1.92 |
Total Liabilities & Equity | 69.66 | 83.27 | 91.25 | 122.45 | 61.73 | 55.28 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 45.32 | 36.47 | 37.5 | 44.59 | 10.93 | 5.94 |
Net Cash (Debt) | -41.38 | -28.97 | -21.43 | -0.12 | -10.78 | -5.36 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.84 | -0.68 | -0.59 | -0.00 | -0.54 | -0.27 |
Filing Date Shares Outstanding | 50.15 | 50.15 | 36.36 | 36.36 | 36.36 | 20.07 |
Total Common Shares Outstanding | 50.15 | 50.15 | 36.36 | 36.36 | 20.07 | 20.07 |
Working Capital | 4.98 | 10.83 | 10.78 | 31.62 | 5.3 | -38.57 |
Book Value Per Share | 0.20 | 0.53 | 0.83 | 1.59 | -0.40 | -0.10 |
Tangible Book Value | 9.21 | 25.95 | 29.54 | 53.82 | -10.54 | -3.95 |
Tangible Book Value Per Share | 0.18 | 0.52 | 0.81 | 1.48 | -0.53 | -0.20 |
Land | - | 5.08 | 6.57 | 6.91 | 0.09 | 0.09 |
Buildings | - | 8.66 | 9.72 | 12.59 | 5.8 | 5.74 |
Machinery | - | 40.08 | 35.88 | 33.64 | 27.72 | 3.08 |
Construction In Progress | - | 3.55 | 7.2 | 3.99 | 2.54 | 27.94 |
Order Backlog | - | 22.62 | 9.52 | 34 | 34 | - |