Hensoldt AG (ETR:HAG)
Germany · Delayed Price · Currency is EUR 79.46
-3.12 (-3.78%)
Nov 12, 2026, 5:35 PM CET
Hensoldt AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,782 | 2,455 | 2,240 | 1,847 | 1,707 | 1,474 |
Revenue Growth | 15.96% | 9.60% | 21.28% | 8.20% | 15.81% | 22.13% |
Gross Profit Gross Profit Growth | 616 | 528 | 515 | 420 | 393 | 330 |
Operating Income Operating Income Growth | 299 | 227 | 191 | 162 | 158 | 118 |
Net Income Net Income Growth | 161 | 89 | 108 | 56 | 78 | 63 |
Earnings Per Share EPS Growth | 1.38 | 0.77 | 0.93 | 0.53 | 0.74 | 0.60 |
EPS Growth | 29.09% | -17.59% | 76.23% | -28.88% | 23.81% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Optronics Optronics Growth | 541 | 419 | 348 | 309 | 310 | 332 |
Sensors Sensors Growth | 2,263 | 2,058 | 1,908 | 1,546 | 1,404 | 1,148 |
Elimination/Transversal/Others Elimination/Transversal/Others Growth | -20 | -21 | -15 | -8 | -7 | -5 |
Total Total Growth | 2,784 | 2,456 | 2,241 | 1,847 | 1,707 | 1,475 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 593 | 934 | 734 | 803 | 462 | 531 |
Total Debt Total Debt Growth | 1,678 | 1,635 | 1,376 | 857 | 789 | 949 |
Net Cash (Debt) Net Cash Growth | -1,085 | -701 | -642 | -54 | -327 | -418 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9.28 | -6.04 | -5.53 | -0.51 | -3.11 | -3.98 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 586 | 450 | 311 | 267 | 244 | 299 |
Capital Expenditures CapEx Growth | -163 | -70 | -199 | -45 | -35 | -29 |
Free Cash Flow Free Cash Flow Growth | 423 | 380 | 112 | 222 | 209 | 270 |
Free Cash Flow Growth | 120.31% | 239.29% | -49.55% | 6.22% | -22.59% | 62.85% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.14% | 21.51% | 22.99% | 22.74% | 23.02% | 22.39% |
Operating Margin | 10.75% | 9.25% | 8.53% | 8.77% | 9.26% | 8.00% |
Pretax Margin | 8.45% | 5.21% | 5.27% | 5.09% | 7.56% | 5.77% |
Profit Margin | 5.79% | 3.62% | 4.82% | 3.03% | 4.57% | 4.27% |
FCF Margin | 15.20% | 15.48% | 5.00% | 12.02% | 12.24% | 18.32% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.550 | 0.550 | 0.500 | 0.400 | 0.300 | 0.250 |
Dividend Per Share Growth | 10.00% | 10.00% | 25.00% | 33.33% | 20.00% | 92.31% |
Dividend Yield | 0.69% | 0.75% | 1.45% | 1.64% | 1.36% | 2.00% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.73 | 95.26 | 36.90 | 50.33 | 29.75 | 20.87 |
Forward PE | 33.37 | 38.90 | 18.70 | 14.58 | 15.06 | 9.68 |
P/FCF Ratio | 21.70 | 22.31 | 35.58 | 12.70 | 11.10 | 4.87 |
PS Ratio | 3.30 | 3.45 | 1.78 | 1.53 | 1.36 | 0.89 |