Hensoldt AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,228	3,985	2,818	2,321	1,315	1,465
Market Cap Growth	102.89%	41.39%	21.45%	76.52%	-10.25%	-
Enterprise Value	10,328	5,019	3,442	2,870	2,024	2,139
Last Close Price	79.90	34.30	24.01	21.54	12.07	13.32
PE Ratio	74.93	36.90	50.33	29.75	20.87	-
Forward PE	42.63	18.70	14.58	15.06	9.68	14.55
PS Ratio	3.85	1.78	1.53	1.36	0.89	1.21
PB Ratio	10.82	4.50	3.36	3.76	3.15	4.22
P/TBV Ratio	-	-	58.71	-	-	-
P/FCF Ratio	48.06	35.58	12.70	11.10	4.87	8.83
P/OCF Ratio	23.42	12.81	10.56	9.51	4.40	7.44
PEG Ratio	1.83	0.76	0.75	0.83	0.27	0.44
EV/Sales Ratio	4.31	2.24	1.86	1.68	1.37	1.77
EV/EBITDA Ratio	30.83	18.94	15.86	13.16	9.78	13.06
EV/EBIT Ratio	51.64	27.28	21.25	18.16	17.15	30.08
EV/FCF Ratio	53.79	44.81	15.51	13.73	7.50	12.90
Debt / Equity Ratio	1.87	1.55	1.02	1.28	2.28	3.49
Debt / EBITDA Ratio	4.80	4.62	3.57	3.29	4.16	6.62
Debt / FCF Ratio	8.30	12.29	3.86	3.78	3.52	7.30
Net Debt / Equity Ratio	1.28	0.73	0.06	0.53	1.00	1.59
Net Debt / EBITDA Ratio	3.65	2.42	0.25	1.50	2.02	3.37
Net Debt / FCF Ratio	5.68	5.73	0.24	1.57	1.55	3.33
Asset Turnover	0.51	0.54	0.56	0.57	0.50	0.45
Inventory Turnover	2.15	2.58	2.50	2.74	2.70	2.30
Quick Ratio	0.67	0.85	0.97	0.81	0.81	0.85
Current Ratio	1.22	1.28	1.47	1.37	1.30	1.22
Return on Equity (ROE)	15.33%	12.30%	7.97%	15.47%	16.50%	-25.72%
Return on Assets (ROA)	2.64%	2.78%	3.09%	3.33%	2.50%	1.65%
Return on Invested Capital (ROIC)	10.09%	13.66%	10.89%	11.02%	10.09%	7.21%
Return on Capital Employed (ROCE)	6.70%	6.50%	7.70%	8.90%	6.90%	4.40%
Earnings Yield	1.34%	2.71%	1.99%	3.36%	4.79%	-4.45%
FCF Yield	2.08%	2.81%	7.88%	9.01%	20.54%	11.32%
Dividend Yield	0.63%	1.46%	1.67%	1.39%	2.07%	0.98%
Payout Ratio	46.77%	42.59%	57.14%	33.33%	22.22%	-
Buyback Yield / Dilution	0.82%	-9.43%	-0.95%	-	-21.25%	-8.25%
Total Shareholder Return	1.44%	-7.98%	0.71%	1.39%	-19.18%	-7.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.