Hawesko Holding SE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	177	173	238	285	352	476
Market Cap Growth	-21.63%	-27.36%	-16.40%	-19.13%	-26.04%	19.91%
Enterprise Value	342	366	436	482	531	605
Last Close Price	19.75	19.25	25.26	28.96	34.15	43.84
PE Ratio	16.11	16.36	19.14	35.05	13.76	14.16
Forward PE	13.45	12.47	13.87	14.38	13.98	15.20
PS Ratio	0.29	0.28	0.37	0.44	0.52	0.70
PB Ratio	1.41	1.38	1.89	2.26	2.60	3.59
P/TBV Ratio	2.33	2.30	3.35	4.11	5.19	5.88
P/FCF Ratio	4.68	4.34	4.48	134.07	16.94	11.54
P/OCF Ratio	4.00	3.65	3.95	10.55	9.58	9.72
PEG Ratio	1.70	1.18	-	-	-	1.81
EV/Sales Ratio	0.55	0.59	0.68	0.74	0.79	0.89
EV/EBITDA Ratio	6.80	10.87	10.78	8.66	12.10	10.39
EV/EBIT Ratio	12.97	14.28	13.49	14.04	14.29	11.59
EV/FCF Ratio	9.02	9.19	8.20	226.78	25.55	14.67
Debt / Equity Ratio	1.37	1.31	1.39	1.48	1.15	1.15
Debt / EBITDA Ratio	3.47	3.30	3.14	3.35	2.69	2.14
Debt / FCF Ratio	4.53	4.12	3.29	87.59	7.50	3.70
Net Debt / Equity Ratio	1.28	1.11	1.19	1.34	0.92	0.70
Net Debt / EBITDA Ratio	4.81	4.14	3.71	3.03	2.84	1.60
Net Debt / FCF Ratio	4.24	3.50	2.82	79.26	5.99	2.27
Asset Turnover	1.50	1.45	1.46	1.48	1.54	1.57
Inventory Turnover	2.62	2.83	2.78	2.85	3.10	3.36
Quick Ratio	0.33	0.46	0.49	0.49	0.53	0.63
Current Ratio	1.33	1.29	1.33	1.39	1.37	1.36
Return on Equity (ROE)	9.11%	8.76%	10.97%	7.07%	19.50%	27.44%
Return on Assets (ROA)	3.86%	3.75%	4.59%	4.88%	5.33%	7.54%
Return on Invested Capital (ROIC)	6.01%	6.03%	6.52%	7.04%	10.17%	16.88%
Return on Capital Employed (ROCE)	9.60%	9.60%	11.40%	11.70%	13.40%	19.40%
Earnings Yield	6.21%	6.11%	5.22%	2.85%	7.27%	7.06%
FCF Yield	21.35%	23.04%	22.34%	0.75%	5.90%	8.66%
Dividend Yield	6.55%	6.75%	5.15%	4.49%	5.56%	4.33%
Payout Ratio	106.02%	110.51%	93.91%	210.04%	66.69%	42.73%
Buyback Yield / Dilution	-	-	-	-	0.00%	-
Total Shareholder Return	6.55%	6.75%	5.15%	4.49%	5.57%	4.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.