Henkel AG & Co. KGaA (ETR:HEN)

Embark Technology Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	27,958	32,875	28,729	26,475	30,243	36,577
Market Cap Growth	-18.84%	14.43%	8.52%	-12.46%	-17.32%	-3.52%
Enterprise Value	28,887	34,799	30,545	28,259	31,377	39,657
Last Close Price	65.25	72.00	61.16	55.19	61.01	68.53
PE Ratio	13.39	16.38	21.80	21.03	18.51	25.98
PS Ratio	1.32	1.52	1.34	1.18	1.51	1.90
PB Ratio	1.39	1.51	1.44	1.31	1.53	2.05
P/TBV Ratio	10.17	11.14	9.78	8.90	9.86	20.54
P/FCF Ratio	13.49	13.18	10.85	40.48	20.24	15.47
P/OCF Ratio	10.19	10.54	8.83	21.23	14.13	11.88
EV/Sales Ratio	1.36	1.61	1.42	1.26	1.56	2.06
EV/EBITDA Ratio	7.97	9.88	10.28	10.52	9.71	14.33
EV/EBIT Ratio	9.65	11.53	12.35	13.10	12.15	17.70
EV/FCF Ratio	13.93	13.95	11.54	43.21	21.00	16.77
Debt / Equity Ratio	0.21	0.20	0.14	0.18	0.17	0.20
Debt / EBITDA Ratio	1.18	1.17	0.93	1.27	1.06	1.25
Debt / FCF Ratio	2.06	1.72	1.09	5.51	2.30	1.54
Asset Turnover	0.64	0.64	0.66	0.68	0.64	0.63
Inventory Turnover	4.09	4.26	4.15	4.45	4.57	4.69
Quick Ratio	0.86	0.84	0.82	0.64	0.74	0.72
Current Ratio	1.21	1.21	1.20	1.14	1.12	1.11
Return on Equity (ROE)	10.38%	9.72%	6.67%	6.28%	8.65%	7.81%
Return on Assets (ROA)	5.62%	5.63%	4.76%	4.09%	5.13%	4.54%
Return on Capital (ROIC)	7.61%	7.70%	6.63%	5.74%	7.21%	6.28%
Return on Capital Employed (ROCE)	12.30%	11.50%	10.30%	9.00%	11.00%	10.30%
Earnings Yield	7.47%	6.11%	4.59%	4.76%	5.40%	3.85%
FCF Yield	7.41%	7.59%	9.21%	2.47%	4.94%	6.47%
Dividend Yield	3.14%	2.83%	3.02%	3.35%	3.03%	2.70%
Payout Ratio	40.71%	38.42%	58.50%	63.14%	48.84%	56.68%
Buyback Yield / Dilution	0.08%	0.09%	2.03%	1.35%	-	-
Total Shareholder Return	3.22%	2.92%	5.05%	4.70%	3.03%	2.70%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.