hGears AG (ETR:HGEA)
Germany flag Germany · Delayed Price · Currency is EUR
0.8000
+0.0150 (1.91%)
Jul 24, 2026, 5:35 PM CET

hGears AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90.6490.6492.06111.27136.14136.82
Revenue Growth
-0.46%-1.55%-17.26%-18.27%-0.49%8.57%
Gross Profit
42.1542.1541.9255.9669.7876.39
Operating Income
-25.67-25.67-15.4-10.790.728.45
Net Income
-27.84-27.84-21.17-13.79-0.842.35
Earnings Per Share
-2.68-2.68-2.04-1.33-0.080.33
EPS Growth
------99.69%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EU Area
63.563.56780.4297.2-
USA
7.757.757.379.0511.9210.59
China
5.355.356.1967.379.54
Rest of The World
14.8114.8114.5916.2417.4816.72
Total
91.4191.4195.15111.71133.96133.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.688.6817.1326.637.2847.42
Total Debt
27.1727.1726.3229.8234.3535.79
Net Cash (Debt)
-18.5-18.5-9.2-3.232.9311.64
Net Cash Growth
-----74.83%-
Net Cash Per Share
-1.78-1.78-0.88-0.310.281.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.77-2.77-4.864.117.4210.15
Capital Expenditures
-----12.92-14.19
Free Cash Flow
-2.77-2.77-4.864.11-5.5-4.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.51%46.51%45.53%50.29%51.26%55.83%
Operating Margin
-28.33%-28.33%-16.73%-9.70%0.53%6.18%
Pretax Margin
-31.06%-31.06%-19.53%-13.02%-0.48%3.48%
Profit Margin
-30.72%-30.72%-22.99%-12.40%-0.62%1.72%
FCF Margin
-3.05%-3.05%-5.28%3.69%-4.04%-2.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----66.06
Forward PE
-43.5243.5243.5236.4224.43
P/FCF Ratio
---8.99--
PS Ratio
0.090.180.190.330.551.66