hGears AG (ETR:HGEA)
Germany flag Germany · Delayed Price · Currency is EUR
0.8150
0.00 (0.00%)
Aug 14, 2026, 5:35 PM CET

hGears AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88.7691.9195.79112.56136.33135
Revenue Growth
-3.42%-4.05%-14.90%-17.43%0.98%6.85%
Gross Profit
40.2642.1541.9255.9670.6876.39
Operating Income
-7.9-9.2-13.08-5.910.218.76
Net Income
-26.87-27.84-21.17-13.79-0.842.35
Earnings Per Share
-2.59-2.68-2.04-1.33-0.080.34
EPS Growth
------99.68%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
EU Area
63.56780.4297.2-
USA
7.757.379.0511.9210.59
China
5.356.1967.379.54
Rest of The World
14.8114.5916.2417.4816.72
Total
91.4195.15111.71133.96133.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
08.6817.1326.637.2847.25
Total Debt
26.0327.1726.3229.8234.3535.79
Net Cash (Debt)
-26.03-18.5-9.2-3.232.9211.46
Net Cash Growth
-----74.50%-
Net Cash Per Share
-2.51-1.78-0.88-0.310.281.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.09-2.77-4.864.117.4210.15
Capital Expenditures
-----13.1-14.19
Free Cash Flow
1.09-2.77-4.864.11-5.68-4.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.35%45.87%43.76%49.71%51.84%56.58%
Operating Margin
-8.90%-10.01%-13.65%-5.25%0.15%6.49%
Pretax Margin
-30.35%-30.63%-18.77%-12.87%-0.48%3.52%
Profit Margin
-30.28%-30.30%-22.10%-12.26%-0.62%1.74%
FCF Margin
1.23%-3.01%-5.08%3.65%-4.16%-2.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----96.44
Forward PE
-43.5243.5243.5236.4224.43
P/FCF Ratio
7.78--8.99--
PS Ratio
0.100.180.180.330.551.68