hGears AG (ETR:HGEA)
Germany flag Germany · Delayed Price · Currency is EUR
0.8400
-0.0050 (-0.59%)
Sep 4, 2026, 5:35 PM CET

hGears AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89.0391.8295.71112.48136.23134.91
Revenue Growth
-3.03%-4.06%-14.90%-17.44%0.97%6.85%
Gross Profit
40.5342.0741.8455.8770.5876.31
Operating Income
-8.01-9.2-13.08-5.910.218.76
Net Income
-26.87-27.84-21.17-13.79-0.842.35
Earnings Per Share
-2.58-2.68-2.04-1.33-0.080.34
EPS Growth
------99.68%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA
7.527.757.379.0511.9210.59
China
5.375.356.1967.379.54
Rest of The World
14.6314.8114.5916.2417.4816.72
EU Area
-63.56780.4297.2-
Total
88.6491.4195.15111.71133.96133.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.248.6817.1326.637.2847.25
Total Debt
26.0327.1726.3229.8234.3535.79
Net Cash (Debt)
-18.8-18.5-9.2-3.232.9211.46
Net Cash Growth
-----74.50%-
Net Cash Per Share
-1.81-1.78-0.88-0.310.281.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.09-2.77-4.864.117.4210.15
Capital Expenditures
-----13.1-14.19
Free Cash Flow
1.09-2.77-4.864.11-5.68-4.04
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.52%45.82%43.72%49.67%51.81%56.56%
Operating Margin
-8.99%-10.02%-13.66%-5.25%0.15%6.49%
Pretax Margin
-30.25%-30.66%-18.78%-12.88%-0.48%3.53%
Profit Margin
-30.18%-30.33%-22.12%-12.26%-0.62%1.74%
FCF Margin
1.22%-3.01%-5.08%3.65%-4.17%-3.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----96.44
Forward PE
-43.5243.5243.5236.4224.43
P/FCF Ratio
8.02--8.99--
PS Ratio
0.100.180.180.330.551.68