Hamburger Hafen und Logistik Aktiengesellschaft (ETR:HHFA)
Germany flag Germany · Delayed Price · Currency is EUR
17.36
-0.18 (-1.03%)
Apr 1, 2025, 5:36 PM CET

ETR:HHFA Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
32.5219.9692.69112.3442.58
Upgrade
Depreciation & Amortization
174.76173.35171.86169.12155.85
Upgrade
Other Amortization
-5.05-4.45.52
Upgrade
Loss (Gain) From Sale of Assets
1.71-12.83-0.140.260.19
Upgrade
Asset Writedown & Restructuring Costs
--3.994.984.46
Upgrade
Other Operating Activities
29.8110.4726.9228.3936.23
Upgrade
Change in Inventory
-54.8750.62-23.11-28.95-1.96
Upgrade
Change in Accounts Payable
10.38.8915.3212.511.11
Upgrade
Change in Other Net Operating Assets
1.72-31.14-8.212.8147.25
Upgrade
Operating Cash Flow
195.95224.38279.32315.87291.21
Upgrade
Operating Cash Flow Growth
-12.67%-19.67%-11.57%8.47%-9.75%
Upgrade
Capital Expenditures
-244.72-258.42-165.51-176.81-174.66
Upgrade
Sale of Property, Plant & Equipment
2.8922.291.342.111.05
Upgrade
Cash Acquisitions
--16.81-17.3-16.25-
Upgrade
Divestitures
-0.09---
Upgrade
Sale (Purchase) of Intangibles
-22.58-18.61-13.6-11.01-7.96
Upgrade
Investment in Securities
-34.572042.49-25.44.26
Upgrade
Other Investing Activities
0---0-
Upgrade
Investing Cash Flow
-298.96-251.47-152.58-227.36-177.3
Upgrade
Long-Term Debt Issued
309.43248.4967.2934.04-
Upgrade
Long-Term Debt Repaid
-124.6-85.4-99.42-71.5-84.67
Upgrade
Net Debt Issued (Repaid)
184.82163.1-32.13-37.46-84.67
Upgrade
Common Dividends Paid
-11.75-60.34-60.07-20.84-29.55
Upgrade
Other Financing Activities
-26.84-5.05-35.75-26.62-36.7
Upgrade
Financing Cash Flow
146.2397.71-127.95-84.92-150.92
Upgrade
Foreign Exchange Rate Adjustments
0.030.17-0.290.59-2.17
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0--
Upgrade
Net Cash Flow
43.2470.79-1.54.17-39.18
Upgrade
Free Cash Flow
-48.77-34.05113.81139.06116.55
Upgrade
Free Cash Flow Growth
---18.16%19.31%-24.05%
Upgrade
Free Cash Flow Margin
-2.90%-2.32%7.18%9.46%8.94%
Upgrade
Free Cash Flow Per Share
--0.451.511.861.59
Upgrade
Cash Interest Paid
-32.9427.1829.6828.41
Upgrade
Cash Income Tax Paid
-55.9573.0661.3721.35
Upgrade
Levered Free Cash Flow
35.9632.7661.97107.2463.18
Upgrade
Unlevered Free Cash Flow
7368.5483.11133.7485.24
Upgrade
Change in Net Working Capital
-81.61-101.2347.54-4.54-30.81
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.