Hapag-Lloyd Aktiengesellschaft (ETR:HLAG)
Germany flag Germany · Delayed Price · Currency is EUR
122.80
-1.80 (-1.44%)
Aug 11, 2026, 5:35 PM CET

ETR:HLAG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,77518,63319,11217,93034,54322,274
Revenue Growth
-16.26%-2.51%6.59%-48.09%55.08%74.39%
Gross Profit
45,87232,39831,9776,00120,81211,950
Operating Income
51,88437,51437,3152,51317,4359,362
Net Income
247.8909.82,3862,93417,0309,075
Earnings Per Share
1.425.1813.5716.7096.8951.63
EPS Growth
-90.22%-61.83%-18.74%-82.76%87.66%879.70%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia - Europe
4,0174,2634,9473,9639,6176,753
Asia - America
5,1015,2605,3524,512--
Europe - America
3,4133,6473,7104,850--
Africa & Intraregional Trades
2,8863,2533,1833,194--
Revenue not Assigned to Trades
1,9701,8421,5631,2442,3492,174
Revenue (Total)
16,77518,63319,11217,93034,54322,274

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,6765,6627,7887,89318,3037,961
Total Debt
6,5086,3876,6085,0645,4375,497
Net Cash (Debt)
-832.1-725.71,1792,82912,8662,463
Net Cash Growth
---58.31%-78.01%422.30%-
Net Cash Per Share
-4.73-4.136.7116.0973.1914.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7892,5334,3654,96619,50310,406
Capital Expenditures
-847.3-1,450-2,166-1,705-1,441-1,253
Free Cash Flow
9421,0822,1993,26118,0639,153
Free Cash Flow Growth
-48.62%-50.77%-32.59%-81.94%97.34%287.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
273.45%173.88%167.32%33.47%60.25%53.65%
Operating Margin
309.29%201.34%195.24%14.02%50.47%42.03%
Pretax Margin
1.65%4.83%13.72%16.91%49.92%41.06%
Profit Margin
0.54%4.96%12.52%16.45%49.34%40.79%
FCF Margin
5.62%5.81%11.50%18.19%52.29%41.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0008.2009.25063.00035.000
Dividend Per Share Growth
-63.41%-63.41%-11.35%-85.32%80.00%900.00%
Dividend Yield
2.41%7.05%6.08%46.72%19.75%1.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
88.4022.7011.308.081.835.37
Forward PE
46.8469.2921.45156.594.506.08
P/FCF Ratio
23.2519.1012.277.281.735.32
PS Ratio
1.231.111.411.320.902.19