HOCHTIEF Aktiengesellschaft (ETR:HOT)
Germany flag Germany · Delayed Price · Currency is EUR
457.20
+7.40 (1.65%)
Aug 6, 2026, 5:38 PM CET

ETR:HOT Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,64339,02634,03627,88826,74421,608
Revenue Growth
8.90%14.66%22.04%4.28%23.77%-12.29%
Gross Profit
4,3544,2523,4142,1592,3531,742
Operating Income
1,6351,6061,155553.71509.27385.67
Net Income
888.92902.33775.63522.75481.77207.92
Earnings Per Share
11.8111.9910.316.956.683.05
EPS Growth
8.35%16.30%48.34%4.04%119.02%-50.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Turner
27,70025,78619,26216,174
CIMIC
10,53210,63710,2138,100
Engineering and Construction
1,6701,6743,6273,298
Corporate
100.99138.56200.12184.5
Revenue (Total)
40,64339,02634,03627,888

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,9587,0736,5325,7765,3944,853
Total Debt
9,9248,2318,2245,5215,7014,854
Net Cash (Debt)
-966.16-1,158-1,692255.74-306.77-0.07
Net Cash Growth
------
Net Cash Per Share
-12.84-15.39-22.503.40-4.26-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3182,0382,1291,3351,051387.2
Capital Expenditures
-452.87-424.74-473.7-210.79-187.54-79.24
Free Cash Flow
1,8651,6131,6561,124863.28307.96
Free Cash Flow Growth
28.71%-2.57%47.24%30.26%180.32%-0.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.71%10.89%10.03%7.74%8.80%8.06%
Operating Margin
4.02%4.12%3.39%1.99%1.90%1.78%
Pretax Margin
3.56%3.61%2.95%2.56%2.53%2.01%
Profit Margin
2.49%2.61%2.55%1.95%1.93%1.36%
FCF Margin
4.59%4.13%4.86%4.03%3.23%1.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.6006.6005.2304.4004.0001.910
Dividend Per Share Growth
26.20%26.20%18.86%10.00%109.42%-51.40%
Dividend Yield
1.47%2.01%3.95%5.05%4.26%6.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.7028.1112.5814.437.8923.28
Forward PE
30.0828.5214.9513.227.4210.63
P/FCF Ratio
18.4415.725.896.714.5915.69
PS Ratio
0.860.650.290.270.150.22