Ringmetall SE (ETR:HP3A)
2.720
-0.100 (-3.55%)
Sep 11, 2026, 5:35 PM CET
Ringmetall SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.97 | 5.11 | 11.76 | 6.78 | 8.12 | 4.57 |
Cash & Short-Term Investments | 3.97 | 5.11 | 11.76 | 6.78 | 8.12 | 4.57 |
Cash Growth | -35.83% | -56.52% | 73.33% | -16.44% | 77.54% | -26.54% |
Accounts Receivable | 35.99 | 26.26 | 28.09 | 23.8 | 21.64 | 24.21 |
Other Receivables | 0.38 | 3.2 | 1.75 | 3.16 | 1.04 | 1.4 |
Receivables | 36.38 | 29.46 | 29.84 | 26.96 | 22.68 | 25.61 |
Inventory | 28.81 | 23.67 | 23.15 | 19.14 | 25.72 | 21.73 |
Other Current Assets | 3.83 | 0.64 | 1.6 | 0.29 | 0.26 | 0.22 |
Total Current Assets | 72.98 | 58.88 | 66.35 | 53.18 | 56.78 | 52.13 |
Property, Plant & Equipment | 64.01 | 56.35 | 48.93 | 35.14 | 35.33 | 33.4 |
Long-Term Investments | - | 0.44 | - | - | - | 0.06 |
Goodwill | 56.63 | 50.59 | 50.93 | 35.92 | 34.14 | 33.73 |
Other Intangible Assets | 17.69 | 10.36 | 10.02 | 6.08 | 3.71 | 2.84 |
Long-Term Deferred Tax Assets | 1.48 | 1.33 | 2.63 | 1.3 | 1.1 | 1.57 |
Other Long-Term Assets | 0.15 | 0.14 | 0.22 | 0.38 | 0.29 | 0.17 |
Total Assets | 212.93 | 178.31 | 179.07 | 131.98 | 131.34 | 123.9 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 20.45 | 10.9 | 13.92 | 9.31 | 10.71 | 14.88 |
Accrued Expenses | - | 4.23 | 4.15 | 4.29 | 4.6 | 4.93 |
Current Portion of Long-Term Debt | 23.18 | 19.16 | 11.07 | 10.28 | 6.25 | 5.7 |
Current Portion of Leases | 3.89 | 3.85 | 2.78 | 1.81 | 2.39 | 2.28 |
Current Income Taxes Payable | 1.19 | 1.02 | 1.4 | 1.47 | 1.82 | 1.99 |
Other Current Liabilities | 9.73 | 4.3 | 4.37 | 2.94 | 3.56 | 3.31 |
Total Current Liabilities | 58.44 | 43.46 | 37.7 | 30.09 | 29.33 | 33.1 |
Long-Term Debt | 44.13 | 27.65 | 36.7 | 12.49 | 12.7 | 13.63 |
Long-Term Leases | 16.3 | 16.38 | 11.72 | 6.72 | 8.66 | 9.97 |
Pension & Post-Retirement Benefits | 0.82 | 0.86 | 0.83 | 1.12 | 0.76 | 0.96 |
Long-Term Deferred Tax Liabilities | 5.22 | 3.2 | 3.24 | 2.29 | 2.26 | 2.49 |
Other Long-Term Liabilities | 0.03 | 0.05 | 0.17 | 0.06 | 0.17 | - |
Total Liabilities | 124.93 | 91.58 | 90.36 | 52.77 | 53.88 | 60.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 |
Additional Paid-In Capital | 16.66 | 16.66 | 16.66 | 16.66 | 16.66 | 16.66 |
Retained Earnings | 42.66 | 41.49 | 40.63 | 32.94 | 30.02 | 17.42 |
Comprehensive Income & Other | -1.18 | -1.3 | 1.45 | -0.3 | 0.64 | -0.44 |
Total Common Equity | 87.21 | 85.93 | 87.81 | 78.37 | 76.4 | 62.71 |
Minority Interest | 0.79 | 0.8 | 0.9 | 0.84 | 1.06 | 1.04 |
Shareholders' Equity | 88 | 86.73 | 88.71 | 79.22 | 77.46 | 63.75 |
Total Liabilities & Equity | 212.93 | 178.31 | 179.07 | 131.98 | 131.34 | 123.9 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 87.49 | 67.03 | 62.27 | 31.3 | 30 | 31.58 |
Net Cash (Debt) | -83.52 | -61.92 | -50.51 | -24.52 | -21.88 | -27.01 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.87 | -2.13 | -1.74 | -0.84 | -0.75 | -0.93 |
Filing Date Shares Outstanding | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 |
Total Common Shares Outstanding | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 |
Working Capital | 14.54 | 15.43 | 28.65 | 23.09 | 27.45 | 19.03 |
Book Value Per Share | 3.00 | 2.96 | 3.02 | 2.70 | 2.63 | 2.16 |
Tangible Book Value | 12.9 | 24.98 | 26.87 | 36.38 | 38.56 | 26.13 |
Tangible Book Value Per Share | 0.44 | 0.86 | 0.92 | 1.25 | 1.33 | 0.90 |
Land | - | 26.51 | 23.85 | - | - | 14.14 |
Machinery | - | 59.89 | 58.39 | 67.6 | 68.29 | 49.27 |
Construction In Progress | - | 1.2 | 1.4 | 2.29 | 1.04 | 0.47 |