7C Solarparken AG (ETR:HRPK)

7C Solarparken AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	63.28	69.82	85.8	56.22	50.59
Revenue Growth (YoY)	-9.37%	-18.63%	52.63%	11.12%	17.34%
Selling, General & Admin	-	-	-	-	0.11
Depreciation & Amortization	36.67	35.9	32.96	30.8	26.63
Other Operating Expenses	16.53	9.23	12.57	9.18	9.05
Total Operating Expenses	53.2	45.13	45.53	39.98	35.79
Operating Income	10.08	24.69	40.27	16.24	14.8
Interest Expense	-5.46	-5.59	-5.15	-5.76	-6.08
Interest Income	0.94	0.44	0.19	0.05	0.5
Net Interest Expense	-4.52	-5.15	-4.96	-5.71	-5.58
Income (Loss) on Equity Investments	-0.01	0.26	0.04	-0	0.24
Currency Exchange Gain (Loss)	0	0.01	-0	-	-0.01
Other Non-Operating Income (Expenses)	-0.79	-0.84	-0.73	0.33	-0.42
EBT Excluding Unusual Items	4.76	18.97	34.63	10.85	9.02
Impairment of Goodwill	-	-	-	-0.17	-2.25
Gain (Loss) on Sale of Investments	-0.18	-0.15	0.03	0.03	0.16
Gain (Loss) on Sale of Assets	-0.06	0.07	-0.25	0.1	0.45
Asset Writedown	-4.41	-3.95	-1.6	-0.18	-0.8
Insurance Settlements	0.24	0.25	1.47	0.46	0.81
Other Unusual Items	-	-	-	0.11	0
Pretax Income	0.35	15.19	34.27	11.2	7.4
Income Tax Expense	-0.6	3.75	9.81	0.62	1.8
Earnings From Continuing Ops.	0.96	11.44	24.46	10.58	5.61
Minority Interest in Earnings	-0.51	-1.36	-0.95	-0.72	-0.36
Net Income	0.45	10.08	23.51	9.86	5.25
Net Income to Common	0.45	10.08	23.51	9.86	5.25
Net Income Growth	-95.53%	-57.12%	138.42%	87.90%	-33.43%
Shares Outstanding (Basic)	82	81	77	72	62
Shares Outstanding (Diluted)	82	81	77	72	62
Shares Change (YoY)	0.23%	6.16%	6.56%	15.40%	10.42%
EPS (Basic)	0.01	0.12	0.31	0.14	0.08
EPS (Diluted)	0.01	0.12	0.31	0.14	0.08
EPS Growth	-95.39%	-60.87%	123.74%	71.34%	-42.70%
Free Cash Flow	34.73	22.79	37.98	19.06	31.97
Free Cash Flow Per Share	0.43	0.28	0.49	0.27	0.51
Dividend Per Share	-	0.060	0.120	0.110	0.110
Dividend Growth	-	-50.00%	9.09%	-	-
Profit Margin	0.71%	14.44%	27.40%	17.54%	10.37%
Free Cash Flow Margin	54.89%	32.65%	44.26%	33.91%	63.20%
EBITDA	38.33	58.16	71.3	45.46	40.05
EBITDA Margin	60.57%	83.31%	83.10%	80.87%	79.16%
D&A For EBITDA	28.25	33.48	31.03	29.22	25.25
EBIT	10.08	24.69	40.27	16.24	14.8
EBIT Margin	15.93%	35.36%	46.94%	28.88%	29.25%
Effective Tax Rate	-	24.68%	28.63%	5.57%	24.28%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.