7C Solarparken AG (ETR:HRPK)
1.805
+0.045 (2.56%)
Apr 24, 2026, 5:35 PM CET
7C Solarparken AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 65.67 | 63.28 | 69.82 | 85.8 | 56.22 |
Other Revenue | 9.61 | - | - | - | - |
| 75.28 | 63.28 | 69.82 | 85.8 | 56.22 | |
Revenue Growth (YoY) | 18.97% | -9.37% | -18.63% | 52.63% | 11.12% |
Depreciation & Amortization | 58.37 | 36.67 | 35.9 | 32.96 | 30.8 |
Other Operating Expenses | 15.67 | 16.53 | 9.23 | 12.57 | 9.18 |
Total Operating Expenses | 74.04 | 53.2 | 45.13 | 45.53 | 39.98 |
Operating Income | 1.24 | 10.08 | 24.69 | 40.27 | 16.24 |
Interest Expense | -7.7 | -5.46 | -5.59 | -5.15 | -5.76 |
Interest Income | - | 0.94 | 0.44 | 0.19 | 0.05 |
Net Interest Expense | -7.7 | -4.52 | -5.15 | -4.96 | -5.71 |
Income (Loss) on Equity Investments | -0.01 | -0.01 | 0.26 | 0.04 | -0 |
Currency Exchange Gain (Loss) | - | 0 | 0.01 | -0 | - |
Other Non-Operating Income (Expenses) | 1.29 | -0.79 | -0.84 | -0.73 | 0.33 |
EBT Excluding Unusual Items | -5.18 | 4.76 | 18.97 | 34.63 | 10.85 |
Impairment of Goodwill | - | - | - | - | -0.17 |
Gain (Loss) on Sale of Investments | - | -0.18 | -0.15 | 0.03 | 0.03 |
Gain (Loss) on Sale of Assets | - | -0.06 | 0.07 | -0.25 | 0.1 |
Asset Writedown | - | -4.41 | -3.95 | -1.6 | -0.18 |
Insurance Settlements | - | 0.24 | 0.25 | 1.47 | 0.46 |
Other Unusual Items | - | - | - | - | 0.11 |
Pretax Income | -5.18 | 0.35 | 15.19 | 34.27 | 11.2 |
Income Tax Expense | 1.34 | -0.6 | 3.75 | 9.81 | 0.62 |
Earnings From Continuing Ops. | -6.52 | 0.96 | 11.44 | 24.46 | 10.58 |
Minority Interest in Earnings | -1.3 | -0.51 | -1.36 | -0.95 | -0.72 |
Net Income | -7.82 | 0.45 | 10.08 | 23.51 | 9.86 |
Net Income to Common | -7.82 | 0.45 | 10.08 | 23.51 | 9.86 |
Net Income Growth | - | -95.53% | -57.12% | 138.42% | 87.90% |
Shares Outstanding (Basic) | 78 | 82 | 81 | 77 | 72 |
Shares Outstanding (Diluted) | 78 | 82 | 81 | 77 | 72 |
Shares Change (YoY) | -4.15% | 0.23% | 6.16% | 6.56% | 15.40% |
EPS (Basic) | -0.10 | 0.01 | 0.12 | 0.31 | 0.14 |
EPS (Diluted) | -0.10 | 0.01 | 0.12 | 0.31 | 0.14 |
EPS Growth | - | -95.39% | -60.87% | 123.74% | 71.34% |
Free Cash Flow | 32.81 | 34.73 | 22.79 | 37.98 | 19.06 |
Free Cash Flow Per Share | 0.42 | 0.43 | 0.28 | 0.49 | 0.27 |
Dividend Per Share | - | - | 0.060 | 0.120 | 0.110 |
Dividend Growth | - | - | -50.00% | 9.09% | - |
Profit Margin | -10.39% | 0.71% | 14.44% | 27.40% | 17.54% |
Free Cash Flow Margin | 43.58% | 54.89% | 32.65% | 44.26% | 33.91% |
EBITDA | 38.4 | 38.33 | 58.16 | 71.3 | 45.46 |
EBITDA Margin | 51.01% | 60.57% | 83.31% | 83.10% | 80.87% |
D&A For EBITDA | 37.16 | 28.25 | 33.48 | 31.03 | 29.22 |
EBIT | 1.24 | 10.08 | 24.69 | 40.27 | 16.24 |
EBIT Margin | 1.65% | 15.93% | 35.36% | 46.94% | 28.88% |
Effective Tax Rate | - | - | 24.68% | 28.63% | 5.57% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.