7C Solarparken AG (ETR:HRPK)

7C Solarparken AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	65.67	63.28	69.82	85.8	56.22
Revenue Growth (YoY)	3.78%	-9.37%	-18.63%	52.63%	11.12%
Depreciation & Amortization	37.16	36.67	35.9	32.96	30.8
Other Operating Expenses	9.48	16.53	9.23	12.57	9.18
Total Operating Expenses	46.64	53.2	45.13	45.53	39.98
Operating Income	19.03	10.08	24.69	40.27	16.24
Interest Expense	-5.82	-5.46	-5.59	-5.15	-5.76
Interest Income	0.86	0.94	0.44	0.19	0.05
Net Interest Expense	-4.96	-4.52	-5.15	-4.96	-5.71
Income (Loss) on Equity Investments	-0.01	-0.01	0.26	0.04	-0
Currency Exchange Gain (Loss)	0.01	0	0.01	-0	-
Other Non-Operating Income (Expenses)	0.85	-0.79	-0.84	-0.73	0.33
EBT Excluding Unusual Items	14.92	4.76	18.97	34.63	10.85
Impairment of Goodwill	-	-	-	-	-0.17
Gain (Loss) on Sale of Investments	-0.31	-0.18	-0.15	0.03	0.03
Gain (Loss) on Sale of Assets	0.31	-0.06	0.07	-0.25	0.1
Asset Writedown	-21.21	-4.41	-3.95	-1.6	-0.18
Insurance Settlements	1.12	0.24	0.25	1.47	0.46
Other Unusual Items	-	-	-	-	0.11
Pretax Income	-5.18	0.35	15.19	34.27	11.2
Income Tax Expense	1.34	-0.6	3.75	9.81	0.62
Earnings From Continuing Ops.	-6.52	0.96	11.44	24.46	10.58
Minority Interest in Earnings	-1.3	-0.51	-1.36	-0.95	-0.72
Net Income	-7.82	0.45	10.08	23.51	9.86
Net Income to Common	-7.82	0.45	10.08	23.51	9.86
Net Income Growth	-	-95.53%	-57.12%	138.42%	87.90%
Shares Outstanding (Basic)	79	82	81	77	72
Shares Outstanding (Diluted)	79	82	81	77	72
Shares Change (YoY)	-2.58%	0.23%	6.16%	6.56%	15.40%
EPS (Basic)	-0.10	0.01	0.12	0.31	0.14
EPS (Diluted)	-0.10	0.01	0.12	0.31	0.14
EPS Growth	-	-95.39%	-60.87%	123.74%	71.34%
Free Cash Flow	32.81	34.73	22.79	37.98	19.06
Free Cash Flow Per Share	0.41	0.43	0.28	0.49	0.27
Dividend Per Share	-	-	0.060	0.120	0.110
Dividend Growth	-	-	-50.00%	9.09%	-
Profit Margin	-11.91%	0.71%	14.44%	27.40%	17.54%
Free Cash Flow Margin	49.96%	54.89%	32.65%	44.26%	33.91%
EBITDA	53.65	44.29	58.16	71.3	45.46
EBITDA Margin	81.70%	69.99%	83.31%	83.10%	80.87%
D&A For EBITDA	34.62	34.21	33.48	31.03	29.22
EBIT	19.03	10.08	24.69	40.27	16.24
EBIT Margin	28.98%	15.93%	35.36%	46.94%	28.88%
Effective Tax Rate	-	-	24.68%	28.63%	5.57%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.