INDUS Holding AG (ETR:INH)
Germany · Delayed Price · Currency is EUR 26.70
-0.45 (-1.66%)
Apr 2, 2026, 5:35 PM CET
INDUS Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,740 | 1,726 | 1,808 | 1,808 | 1,637 |
Other Revenue | - | - | 0.34 | - | - |
| 1,740 | 1,726 | 1,808 | 1,808 | 1,637 | |
Revenue Growth (YoY) | 0.85% | -4.55% | 0.03% | 10.40% | 4.63% |
Cost of Revenue | 754.11 | 764.31 | 818.5 | 842.21 | 735.3 |
Gross Profit | 986.32 | 961.49 | 989.64 | 965.44 | 902.04 |
Selling, General & Admin | 569.87 | 550.69 | 535.82 | 507.75 | 477.8 |
Other Operating Expenses | 194.37 | 192.29 | 198.77 | 199.92 | 177.13 |
Operating Expenses | 857.42 | 835.67 | 823.84 | 793.66 | 737.98 |
Operating Income | 128.89 | 125.82 | 165.8 | 171.79 | 164.05 |
Interest Expense | -27.31 | -26.39 | -21.18 | -14.49 | -14.12 |
Interest & Investment Income | 1.68 | 5.17 | 2.15 | 1.45 | 0.56 |
Earnings From Equity Investments | - | -0.12 | 1.39 | 0.51 | 1 |
Currency Exchange Gain (Loss) | -7.43 | 2.99 | -0.97 | -1.9 | 0.85 |
Other Non Operating Income (Expenses) | -1.61 | -1.44 | 0.36 | 0.38 | 0.32 |
EBT Excluding Unusual Items | 94.22 | 106.03 | 147.54 | 157.74 | 152.66 |
Impairment of Goodwill | -1.4 | -5.25 | -12.81 | -39.37 | -2.53 |
Gain (Loss) on Sale of Investments | -1.07 | -4.31 | 4.78 | -5.2 | -3.38 |
Gain (Loss) on Sale of Assets | 3.28 | 0.51 | 0.83 | 3.9 | 1.15 |
Asset Writedown | 1.38 | -1.5 | -6.51 | -3.38 | 0.05 |
Other Unusual Items | -0.4 | -0.9 | 2.99 | - | - |
Pretax Income | 98.3 | 96.09 | 139.72 | 115.93 | 149.67 |
Income Tax Expense | 28.51 | 41.38 | 55.77 | 33.45 | 51.91 |
Earnings From Continuing Operations | 69.79 | 54.7 | 83.95 | 82.48 | 97.76 |
Earnings From Discontinued Operations | - | - | -27.84 | -123.91 | -50.2 |
Net Income to Company | 69.79 | 54.7 | 56.11 | -41.43 | 47.56 |
Minority Interest in Earnings | -0.76 | -0.99 | -0.68 | -0.81 | -0.76 |
Net Income | 69.03 | 53.71 | 55.44 | -42.24 | 46.81 |
Net Income to Common | 69.03 | 53.71 | 55.44 | -42.24 | 46.81 |
Net Income Growth | 28.52% | -3.12% | - | - | - |
Shares Outstanding (Basic) | 25 | 26 | 27 | 27 | 26 |
Shares Outstanding (Diluted) | 25 | 26 | 27 | 27 | 26 |
Shares Change (YoY) | -4.05% | -3.49% | - | 2.14% | 7.70% |
EPS (Basic) | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS (Diluted) | 2.77 | 2.07 | 2.06 | -1.57 | 1.78 |
EPS Growth | 33.95% | 0.39% | - | - | - |
Free Cash Flow | 101.82 | 103.35 | 141.94 | -11.07 | 42.98 |
Free Cash Flow Per Share | 4.09 | 3.98 | 5.28 | -0.41 | 1.63 |
Dividend Per Share | 1.300 | 1.200 | 1.200 | 0.800 | 1.050 |
Dividend Growth | 8.33% | - | 50.00% | -23.81% | 31.25% |
Gross Margin | 56.67% | 55.71% | 54.73% | 53.41% | 55.09% |
Operating Margin | 7.41% | 7.29% | 9.17% | 9.50% | 10.02% |
Profit Margin | 3.97% | 3.11% | 3.07% | -2.34% | 2.86% |
Free Cash Flow Margin | 5.85% | 5.99% | 7.85% | -0.61% | 2.63% |
EBITDA | 196.05 | 193.69 | 232.83 | 211.79 | 222.13 |
EBITDA Margin | 11.27% | 11.22% | 12.88% | 11.72% | 13.57% |
D&A For EBITDA | 67.16 | 67.87 | 67.03 | 40 | 58.08 |
EBIT | 128.89 | 125.82 | 165.8 | 171.79 | 164.05 |
EBIT Margin | 7.41% | 7.29% | 9.17% | 9.50% | 10.02% |
Effective Tax Rate | 29.00% | 43.07% | 39.91% | 28.86% | 34.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.