Heidelberger Beteiligungsholding AG (ETR:IPOK)

ETR:IPOK Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	4.3	2.18	-9.15	3.17	-2.73
Revenue	4.3	2.18	-9.15	3.17	-2.73
Revenue Growth (YoY)	97.34%	-	-	-	-
Gross Profit	4.3	2.18	-9.15	3.17	-2.73
Selling, General & Admin	0.09	0.18	0.18	0.19	0.27
Other Operating Expenses	0.3	0.51	0.22	0.31	0.43
Operating Expenses	0.4	0.69	0.41	0.5	0.7
Operating Income	3.91	1.49	-9.55	2.67	-3.44
Interest Expense	-	-0	-0	-0	-0.02
Interest & Investment Income	1.22	1.62	0.73	0.39	0.22
Currency Exchange Gain (Loss)	-	-	-	-	0
Other Non Operating Income (Expenses)	-0	0	0.18	0.06	0
EBT Excluding Unusual Items	5.13	3.11	-8.65	3.12	-3.24
Gain (Loss) on Sale of Investments	-	-	-	-	-0.18
Pretax Income	5.13	3.11	-8.65	3.12	-3.42
Income Tax Expense	0.23	0.2	-	0.02	-0.06
Net Income	4.9	2.92	-8.65	3.1	-3.36
Net Income to Common	4.9	2.92	-8.65	3.1	-3.36
Net Income Growth	67.97%	-	-	-	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
EPS (Basic)	18.26	10.87	-32.26	11.56	-12.54
EPS (Diluted)	18.26	10.87	-32.26	11.56	-12.54
EPS Growth	67.97%	-	-	-	-
Free Cash Flow	-0.57	0.97	-3.75	-9.84	-1.9
Free Cash Flow Per Share	-2.14	3.62	-13.96	-36.67	-7.08
Dividend Per Share	63.900	-	-	-	-
Gross Margin	100.00%	100.00%	-	100.00%	-
Operating Margin	90.82%	68.36%	-	84.16%	-
Profit Margin	113.80%	133.70%	-	97.72%	-
Free Cash Flow Margin	-13.34%	44.57%	-	-310.04%	-
EBITDA	-	1.49	-9.55	2.67	-3.43
EBITDA Margin	-	68.45%	-	84.20%	-
D&A For EBITDA	-	0	0	0	0.01
EBIT	3.91	1.49	-9.55	2.67	-3.44
EBIT Margin	90.82%	68.36%	-	84.16%	-
Effective Tax Rate	4.50%	6.30%	-	0.50%	-

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.