InTiCa Systems SE (ETR:IS7)

InTiCa Systems SE Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.87	1	1.85	0.95	3.24	1.94
Short-Term Investments	0.62	0.74	0.79	0.58	0.38	0.74
Trading Asset Securities	-	-	-	0.05	0.26	0.06
Cash & Short-Term Investments	1.49	1.74	2.64	1.57	3.88	2.75
Cash Growth	-24.58%	-34.13%	68.24%	-59.48%	41.24%	33.58%
Accounts Receivable	8.29	5.51	6.45	7.73	9.6	7.94
Other Receivables	1.57	0.88	1.05	2.28	1.39	1.04
Receivables	9.86	6.39	7.5	10.01	10.99	8.98
Inventory	12.45	11.99	15.94	18.69	17.15	18.12
Other Current Assets	-	0.48	0.76	0.41	0.42	0.47
Total Current Assets	23.81	20.6	26.85	30.68	32.43	30.31
Property, Plant & Equipment	20.2	21.99	25.17	27.72	21.8	21.56
Other Intangible Assets	4.54	4.74	5.14	5.14	4.35	3.75
Long-Term Deferred Tax Assets	3.33	3.19	2.4	2.37	1.79	1.6
Other Long-Term Assets	-	0.14	0.27	1.81	5.05	1.21
Total Assets	51.87	50.66	59.83	67.72	65.42	58.42

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	4.01	3.14	3.29	5.13	7.63	6.31
Accrued Expenses	-	0.92	1.04	1.5	1.51	1.24
Short-Term Debt	-	14.73	16.62	13.03	7.04	7.18
Current Portion of Long-Term Debt	21.38	3.48	4.67	5.05	5.33	3.7
Current Portion of Leases	-	1.3	1.24	1.19	1.19	1.04
Current Income Taxes Payable	0.13	0.16	0.04	0.38	0.54	0.66
Current Unearned Revenue	-	0.39	0.48	0.52	-	-
Other Current Liabilities	5.56	2.08	2.45	3.04	2.86	3.24
Total Current Liabilities	31.07	26.19	29.82	29.82	26.08	23.37
Long-Term Debt	2.42	3.7	6.83	10.96	12.74	9.87
Long-Term Leases	1.95	2.6	3.5	4.35	2.83	3.6
Long-Term Deferred Tax Liabilities	1.92	1.92	1.86	1.77	1.8	1.92
Total Liabilities	37.36	34.41	42.01	46.9	43.45	38.76

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	4.29	4.29	4.29	4.29	4.29	4.29
Additional Paid-In Capital	15.39	15.39	15.39	15.39	15.39	15.39
Retained Earnings	-4.96	-3.16	-0.91	1.4	2.53	0.92
Treasury Stock	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06
Comprehensive Income & Other	-0.14	-0.2	-0.88	-0.19	-0.17	-0.87
Shareholders' Equity	14.51	16.25	17.82	20.83	21.97	19.66
Total Liabilities & Equity	51.87	50.66	59.83	67.72	65.42	58.42

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	25.75	25.8	32.85	34.58	29.12	25.4
Net Cash (Debt)	-24.25	-24.06	-30.21	-33.01	-25.24	-22.65
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-5.73	-5.70	-7.15	-7.82	-5.98	-5.36
Filing Date Shares Outstanding	4.22	4.22	4.22	4.22	4.22	4.22
Total Common Shares Outstanding	4.22	4.22	4.22	4.22	4.22	4.22
Working Capital	-7.27	-5.59	-2.97	0.86	6.34	6.94
Book Value Per Share	3.44	3.85	4.22	4.93	5.20	4.66
Tangible Book Value	9.98	11.51	12.68	15.69	17.62	15.91
Tangible Book Value Per Share	2.36	2.73	3.00	3.71	4.17	3.77
Land	-	15.07	14.73	14.7	13.76	13.12
Machinery	-	58.11	55.66	56.51	51.21	47.27
Order Backlog	-	80.28	77.38	99.3	94.7	114.2

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 12, 2026

Data Sources Report a data error