Intertainment AG (ETR:ITN)
Germany · Delayed Price · Currency is EUR 0.3100
-0.0100 (-3.13%)
Oct 8, 2026, 5:35 PM CET
Intertainment AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.06 | 0.09 | 0.04 | 0.19 | 0.15 | 0.14 | |
Revenue Growth | -30.00% | 97.73% | -76.72% | 30.34% | 2.11% | 61.36% |
Cost of Revenue | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Gross Profit | 0.05 | 0.07 | 0.03 | 0.17 | 0.13 | 0.12 |
Selling, General & Admin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Other Operating Expenses | 0.19 | 0.18 | 0.17 | 0.09 | 0.15 | 0.06 |
Operating Expenses | 0.23 | 0.22 | 0.21 | 0.13 | 0.19 | 0.1 |
Operating Income | -0.18 | -0.15 | -0.18 | 0.04 | -0.06 | 0.02 |
Interest Expense | -0.27 | -0.28 | -0.42 | -0.39 | -0.08 | -0.02 |
EBT Excluding Unusual Items | -0.45 | -0.43 | -0.6 | -0.35 | -0.15 | 0 |
Legal Settlements | - | - | - | 0.02 | - | 0.11 |
Pretax Income | -0.45 | -0.43 | -0.6 | -0.33 | -0.15 | 0.12 |
Net Income | -0.45 | -0.43 | -0.6 | -0.33 | -0.15 | 0.12 |
Net Income to Common | -0.45 | -0.43 | -0.6 | -0.33 | -0.15 | 0.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -1.02% | - | - | - | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.04 | -0.02 | -0.01 | 0.01 |
EPS (Diluted) | -0.03 | -0.03 | -0.04 | -0.02 | -0.01 | 0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.39 | -0.43 | -0.58 | -0.25 | -0.12 | -0.1 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 |
Gross Margin | 73.02% | 80.46% | 61.36% | 90.48% | 88.28% | 87.32% |
Operating Margin | -287.30% | -173.56% | -418.18% | 19.58% | -44.14% | 14.09% |
Profit Margin | -711.11% | -497.70% | -1372.73% | -174.60% | -100.00% | 81.69% |
Free Cash Flow Margin | -620.63% | -496.55% | -1311.36% | -132.80% | -79.31% | -70.42% |
EBITDA | -0.18 | -0.15 | -0.18 | 0.04 | -0.06 | 0.02 |
EBITDA Margin | -280.95% | -168.97% | - | 21.69% | -42.76% | 16.90% |
D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT | -0.18 | -0.15 | -0.18 | 0.04 | -0.06 | 0.02 |
EBIT Margin | -287.30% | -173.56% | - | 19.58% | -44.14% | 14.09% |
Revenue as Reported | 0.06 | 0.09 | 0.04 | 0.26 | 0.16 | 0.25 |