IVU Traffic Technologies AG (ETR: IVU)
Germany
· Delayed Price · Currency is EUR 14.55
0.00 (0.00%)
Dec 20, 2024, 5:36 PM CET
ETR: IVU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 132.79 | 122.49 | 113.23 | 102.88 | 92.03 | 88.79 | Upgrade
|
| Revenue Growth (YoY) | 14.97% | 8.18% | 10.06% | 11.79% | 3.65% | 14.13% | Upgrade
|
| Cost of Revenue | 23.69 | 22.11 | 23.86 | 28.44 | 27.77 | 27.04 | Upgrade
|
| Gross Profit | 109.1 | 100.38 | 89.37 | 74.45 | 64.26 | 61.75 | Upgrade
|
| Selling, General & Admin | 74.31 | 67.71 | 60.34 | 49.86 | 46.24 | 39.75 | Upgrade
|
| Other Operating Expenses | 13.54 | 12.55 | 10.56 | 8.54 | 8.39 | 9.55 | Upgrade
|
| Operating Expenses | 92.64 | 84.8 | 74.74 | 60.92 | 57.16 | 51.55 | Upgrade
|
| Operating Income | 16.46 | 15.58 | 14.63 | 13.53 | 7.1 | 10.2 | Upgrade
|
| Interest Expense | -0.73 | -0.4 | -0.17 | -0.12 | -0.14 | -0.28 | Upgrade
|
| Interest & Investment Income | 1.41 | 1 | 0.11 | - | 0.05 | 0 | Upgrade
|
| Earnings From Equity Investments | 0.39 | 0.19 | 0.05 | -0.04 | -0.37 | -0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.13 | -0.24 | -0.13 | - | Upgrade
|
| EBT Excluding Unusual Items | 17.53 | 16.37 | 14.62 | 13.26 | 6.64 | 10.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 5.33 | - | Upgrade
|
| Asset Writedown | 0.05 | 0.05 | 0.1 | 0.27 | 0.22 | 0.05 | Upgrade
|
| Pretax Income | 17.59 | 16.42 | 14.72 | 13.53 | 12.19 | 10.09 | Upgrade
|
| Income Tax Expense | 5.35 | 5.04 | 4.59 | 4.21 | 2.1 | -0.49 | Upgrade
|
| Net Income | 12.24 | 11.38 | 10.13 | 9.32 | 10.09 | 10.58 | Upgrade
|
| Net Income to Common | 12.24 | 11.38 | 10.13 | 9.32 | 10.09 | 10.58 | Upgrade
|
| Net Income Growth | 32.68% | 12.34% | 8.67% | -7.66% | -4.61% | 71.78% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 18 | 17 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -1.68% | -0.71% | 0.87% | -0.17% | -0.69% | - | Upgrade
|
| EPS (Basic) | 0.70 | 0.65 | 0.58 | 0.53 | 0.57 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.65 | 0.57 | 0.53 | 0.57 | 0.60 | Upgrade
|
| EPS Growth | 35.09% | 13.73% | 7.55% | -7.02% | -4.54% | 71.78% | Upgrade
|
| Free Cash Flow | -4.29 | 10.17 | 2.55 | 17.91 | 29.28 | 11.49 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | 0.58 | 0.14 | 1.02 | 1.66 | 0.65 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.240 | 0.220 | 0.200 | 0.160 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 9.09% | 10.00% | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 82.16% | 81.95% | 78.93% | 72.36% | 69.82% | 69.55% | Upgrade
|
| Operating Margin | 12.39% | 12.72% | 12.92% | 13.15% | 7.72% | 11.49% | Upgrade
|
| Profit Margin | 9.21% | 9.29% | 8.94% | 9.06% | 10.97% | 11.92% | Upgrade
|
| Free Cash Flow Margin | -3.23% | 8.30% | 2.25% | 17.40% | 31.82% | 12.94% | Upgrade
|
| EBITDA | 19.42 | 18.28 | 16.81 | 14.53 | 8.16 | 11.17 | Upgrade
|
| EBITDA Margin | 14.62% | 14.93% | 14.85% | 14.13% | 8.86% | 12.58% | Upgrade
|
| D&A For EBITDA | 2.96 | 2.7 | 2.18 | 1 | 1.06 | 0.97 | Upgrade
|
| EBIT | 16.46 | 15.58 | 14.63 | 13.53 | 7.1 | 10.2 | Upgrade
|
| EBIT Margin | 12.39% | 12.72% | 12.92% | 13.15% | 7.72% | 11.49% | Upgrade
|
| Effective Tax Rate | 30.42% | 30.72% | 31.19% | 31.10% | 17.20% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.