ETR:IVU Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	312	361	256	243	278	368
Market Cap Growth	-4.37%	41.03%	5.25%	-12.49%	-24.58%	9.97%
Enterprise Value	262	324	263	229	264	344
Last Close Price	18.05	20.90	14.67	13.48	15.31	19.82
PE Ratio	23.50	27.11	21.26	21.38	27.44	39.54
Forward PE	21.24	19.32	19.32	19.32	19.32	19.32
PS Ratio	2.06	2.39	1.90	1.98	2.45	3.58
PB Ratio	3.29	3.81	3.02	3.08	3.72	5.43
P/TBV Ratio	4.46	5.16	4.38	4.63	5.89	6.55
P/FCF Ratio	10.46	12.11	49.75	23.92	108.86	20.58
P/OCF Ratio	9.99	11.57	37.99	20.41	62.21	19.31
EV/Sales Ratio	1.74	2.15	1.96	1.87	2.33	3.35
EV/EBITDA Ratio	11.14	15.09	13.27	12.55	15.72	23.69
EV/EBIT Ratio	13.99	17.33	15.57	14.72	18.06	25.44
EV/FCF Ratio	8.80	10.88	51.20	22.57	103.50	19.23
Debt / Equity Ratio	0.21	0.21	0.25	0.22	0.21	0.13
Debt / EBITDA Ratio	0.83	0.83	0.95	0.85	0.85	0.56
Debt / FCF Ratio	0.66	0.66	4.04	1.69	6.12	0.50
Net Debt / Equity Ratio	-0.52	-0.52	-0.30	-0.42	-0.10	-0.48
Net Debt / EBITDA Ratio	-2.31	-2.31	-1.27	-1.83	-0.44	-2.24
Net Debt / FCF Ratio	-1.66	-1.66	-4.92	-3.29	-2.91	-1.82
Asset Turnover	0.88	0.88	0.85	0.83	0.82	0.81
Inventory Turnover	6.17	6.17	4.47	4.87	6.40	8.20
Quick Ratio	1.95	1.95	1.87	2.05	1.42	1.50
Current Ratio	2.10	2.10	2.05	2.24	2.11	2.14
Return on Equity (ROE)	14.82%	14.82%	14.70%	14.80%	14.21%	14.26%
Return on Assets (ROA)	6.82%	6.82%	6.68%	6.53%	6.63%	6.62%
Return on Invested Capital (ROIC)	28.39%	25.51%	22.40%	19.13%	19.63%	24.09%
Return on Capital Employed (ROCE)	16.10%	16.10%	15.50%	14.90%	14.90%	16.90%
Earnings Yield	4.27%	3.69%	4.70%	4.68%	3.64%	2.53%
FCF Yield	9.56%	8.26%	2.01%	4.18%	0.92%	4.86%
Dividend Yield	1.41%	1.44%	1.91%	1.93%	1.57%	1.11%
Payout Ratio	36.50%	36.49%	37.70%	37.16%	38.10%	37.72%
Buyback Yield / Dilution	0.38%	0.38%	0.92%	0.71%	-0.86%	0.17%
Total Shareholder Return	1.79%	1.81%	2.82%	2.64%	0.70%	1.28%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.