init innovation in traffic systems SE (ETR:IXX)
Germany · Delayed Price · Currency is EUR 46.00
-0.35 (-0.76%)
Aug 18, 2026, 5:35 PM CET
ETR:IXX Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 388.83 | 329.67 | 265.67 | 210.8 | 191.25 | 176.66 | |
Revenue Growth | 32.73% | 24.09% | 26.03% | 10.22% | 8.26% | -2.22% |
Cost of Revenue | 255.76 | 208.91 | 167.27 | 130.41 | 114.69 | 113.99 |
Gross Profit | 133.07 | 120.76 | 98.41 | 80.39 | 76.56 | 62.67 |
Selling, General & Admin | 75.55 | 71.28 | 61.5 | 49.51 | 44.54 | 37.03 |
Research & Development | 20.45 | 18.5 | 13.85 | 13.03 | 13.51 | 12.56 |
Other Operating Expenses | -1.27 | -1.17 | -2.86 | -2.88 | -3.07 | -3.86 |
Operating Expenses | 94.73 | 88.61 | 72.49 | 59.65 | 54.98 | 45.74 |
Operating Income | 38.34 | 32.15 | 25.92 | 20.75 | 21.58 | 16.93 |
Interest Expense | -4.11 | -3.82 | -3.36 | -2.02 | -0.75 | -1.05 |
Interest & Investment Income | 0.19 | 0.24 | 0.36 | 0.28 | 0.02 | 0.02 |
Earnings From Equity Investments | 0.05 | 0.05 | 0.31 | 0.14 | 0.18 | 0.27 |
Currency Exchange Gain (Loss) | 0.06 | 0.33 | -1.69 | 0.13 | -0.75 | 0.36 |
EBT Excluding Unusual Items | 34.52 | 28.94 | 21.54 | 19.28 | 20.28 | 16.54 |
Pretax Income | 34.52 | 28.94 | 21.54 | 19.28 | 20.28 | 16.54 |
Income Tax Expense | 13.16 | 9.55 | 6.36 | 4.13 | 3.78 | 4.1 |
Earnings From Continuing Operations | 21.35 | 19.38 | 15.18 | 15.15 | 16.5 | 12.45 |
Minority Interest in Earnings | 0.25 | 0.21 | 0.28 | 0.03 | 0.02 | -0.03 |
Net Income | 21.61 | 19.59 | 15.46 | 15.19 | 16.52 | 12.41 |
Net Income to Common | 21.61 | 19.59 | 15.46 | 15.19 | 16.52 | 12.41 |
Net Income Growth | 48.80% | 26.67% | 1.84% | -8.10% | 33.12% | -16.83% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.74% | 0.64% | -0.09% | -0.48% | -0.10% | -0.23% |
EPS (Basic) | 2.17 | 1.97 | 1.57 | 1.54 | 1.66 | 1.25 |
EPS (Diluted) | 2.17 | 1.97 | 1.57 | 1.54 | 1.66 | 1.25 |
EPS Growth | 47.70% | 25.87% | 1.93% | -7.66% | 33.25% | -16.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 32.12 | 44.4 | 4.21 | 3.89 | 20.05 | 13.05 |
Free Cash Flow Per Share | 3.23 | 4.47 | 0.43 | 0.39 | 2.02 | 1.31 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.700 | 0.600 | 0.550 |
Dividend Growth | 0% | 0% | 14.29% | 16.67% | 9.09% | 0% |
Gross Margin | 34.22% | 36.63% | 37.04% | 38.14% | 40.03% | 35.48% |
Operating Margin | 9.86% | 9.75% | 9.76% | 9.84% | 11.29% | 9.59% |
Profit Margin | 5.56% | 5.94% | 5.82% | 7.20% | 8.64% | 7.03% |
Free Cash Flow Margin | 8.26% | 13.47% | 1.59% | 1.85% | 10.49% | 7.39% |
EBITDA | 48.56 | 41.27 | 34.34 | 27.78 | 28.05 | 23.2 |
EBITDA Margin | 12.49% | 12.52% | 12.93% | 13.18% | 14.67% | 13.13% |
D&A For EBITDA | 10.22 | 9.12 | 8.42 | 7.03 | 6.47 | 6.26 |
EBIT | 38.34 | 32.15 | 25.92 | 20.75 | 21.58 | 16.93 |
EBIT Margin | 9.86% | 9.75% | 9.76% | 9.84% | 11.29% | 9.59% |
Effective Tax Rate | 38.13% | 33.01% | 29.51% | 21.42% | 18.63% | 24.76% |
Advertising Expenses | - | 1.84 | 2.84 | 2.42 | - | - |