init innovation in traffic systems SE (ETR:IXX)
Germany · Delayed Price · Currency is EUR 48.30
-0.75 (-1.53%)
Jul 29, 2026, 5:35 PM CET
ETR:IXX Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 357.48 | 329.67 | 265.67 | 210.8 | 191.25 | 176.66 | |
Revenue Growth | 25.16% | 24.09% | 26.03% | 10.22% | 8.26% | -2.22% |
Cost of Revenue | 229.34 | 208.91 | 167.27 | 130.41 | 114.69 | 113.99 |
Gross Profit | 128.14 | 120.76 | 98.41 | 80.39 | 76.56 | 62.67 |
Selling, General & Admin | 73.88 | 71.28 | 61.5 | 49.51 | 44.54 | 37.03 |
Research & Development | 19.02 | 18.5 | 13.85 | 13.03 | 13.51 | 12.56 |
Other Operating Expenses | -1.9 | -1.5 | -1.18 | -3.02 | -2.31 | -4.22 |
Total Operating Expenses | 91 | 88.28 | 74.17 | 59.52 | 55.73 | 45.38 |
Operating Income | 37.18 | 32.52 | 24.54 | 21.02 | 21.01 | 17.57 |
Interest Income | 0.19 | 0.28 | 0.66 | 0.42 | 0.2 | 0.29 |
Interest Expense | -3.9 | -3.82 | -3.36 | -2.02 | -0.75 | -1.05 |
Total Non-Operating Income (Expense) | -3.71 | -3.54 | -2.69 | -1.6 | -0.55 | -0.75 |
Pretax Income | 33.47 | 28.94 | 21.54 | 19.28 | 20.28 | 16.54 |
Provision for Income Taxes | 11.41 | 9.55 | 6.36 | 4.13 | 3.78 | 4.1 |
Net Income | 22.06 | 19.38 | 15.18 | 15.15 | 16.5 | 12.45 |
Minority Interest in Earnings | -0.16 | -0.21 | -0.28 | -0.03 | -0.02 | 0.03 |
Net Income to Common | 22.21 | 19.59 | 15.46 | 15.19 | 16.52 | 12.41 |
Net Income Growth | 51.87% | 26.67% | 1.84% | -8.10% | 33.12% | -16.83% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 1.06% | 0.64% | -0.09% | -0.48% | -0.10% | -0.23% |
EPS (Basic) | 2.23 | 1.97 | 1.58 | 1.54 | 1.66 | 1.25 |
EPS (Diluted) | 2.23 | 1.97 | 1.58 | 1.54 | 1.66 | 1.25 |
EPS Growth | 48.67% | 24.68% | 2.60% | -7.23% | 32.80% | -16.67% |
Free Cash Flow | 33.95 | 30.03 | -7.27 | -4.56 | 20.05 | 13.05 |
Free Cash Flow Growth | 154.30% | - | - | - | 53.66% | -24.50% |
Free Cash Flow Per Share | 3.41 | 3.02 | -0.74 | -0.46 | 2.02 | 1.31 |
Dividends Per Share | 0.800 | 0.800 | 0.800 | 0.700 | 0.600 | 0.550 |
Dividend Growth | 0% | 0% | 14.29% | 16.67% | 9.09% | 0% |
Gross Margin | 35.85% | 36.63% | 37.04% | 38.14% | 40.03% | 35.48% |
Operating Margin | 10.40% | 9.86% | 9.24% | 9.97% | 10.98% | 9.94% |
Profit Margin | 6.17% | 5.88% | 5.71% | 7.19% | 8.63% | 7.04% |
FCF Margin | 9.50% | 9.11% | -2.74% | -2.16% | 10.49% | 7.39% |
EBITDA | 54.48 | 49.23 | 38.74 | 32.26 | 31.21 | 27.41 |
EBITDA Margin | 15.24% | 14.93% | 14.58% | 15.30% | 16.32% | 15.52% |
EBIT | 37.18 | 32.52 | 24.54 | 21.02 | 21.01 | 17.57 |
EBIT Margin | 10.40% | 9.86% | 9.24% | 9.97% | 10.98% | 9.94% |
Effective Tax Rate | 34.10% | 33.01% | 29.51% | 21.42% | 18.63% | 24.76% |