JDC Group AG (ETR:JDC)
Germany flag Germany · Delayed Price · Currency is EUR
23.40
-0.10 (-0.43%)
Aug 7, 2026, 9:02 AM CET

JDC Group AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
262.61249.95220.88171.71156.08146.81
Revenue Growth
14.29%13.16%28.63%10.02%6.32%19.52%
Gross Profit
35.7231.9825.6820.5617.5317.53
Operating Income
-0.048.784.12.32-0.151.03
Net Income
6.567.15.873.770.90.91
Earnings Per Share
0.470.520.430.280.070.07
EPS Growth
0%20.93%53.57%300.00%0%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advisortech
219.74208.76196.05152.58134.29120.45
Advisory
56.5555.6137.8333.2234.7235.1
Holding
0.911.512.932.322.071.62
Transfer
-17.82-17.95-16.36-14.67-13.56-10.75
Total
259.38247.92220.44173.44157.52146.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39.3936.0824.7626.4716.6721.91
Total Debt
86.9786.7719.8819.3619.6820.51
Net Cash (Debt)
-47.59-50.694.877.11-3.011.4
Net Cash Growth
---31.47%---
Net Cash Per Share
-3.41-3.720.360.53-0.240.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.2216.8915.0613.637.5714.86
Capital Expenditures
--0.25-0.51-1.18-0.15-0.47
Free Cash Flow
16.2216.6414.5412.457.4214.38
Free Cash Flow Growth
-6.53%14.44%16.78%67.88%-48.43%62.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.60%12.80%11.63%11.97%11.23%11.94%
Operating Margin
-0.01%3.51%1.86%1.35%-0.10%0.70%
Pretax Margin
-1.82%4.18%3.37%2.20%0.71%0.96%
Profit Margin
1.39%3.38%2.75%2.23%0.60%0.62%
FCF Margin
6.18%6.66%6.58%7.25%4.75%9.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
49.0149.0453.0269.64239.29351.43
Forward PE
23.4126.7436.2253.1262.1875.69
P/FCF Ratio
19.5920.7221.2020.6929.3222.63
PS Ratio
1.231.381.401.501.392.22