Jenoptik AG (ETR:JEN)
Germany · Delayed Price · Currency is EUR 43.40
-1.12 (-2.52%)
May 18, 2026, 5:36 PM CET
Jenoptik AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,044 | 1,046 | 1,116 | 1,066 | 980.68 | 750.72 | |
Revenue Growth (YoY) | -5.41% | -6.26% | 4.67% | 8.71% | 30.63% | 21.98% |
Cost of Revenue | 697.27 | 709.71 | 742.64 | 695.53 | 634.98 | 493.81 |
Gross Profit | 346.33 | 336.27 | 373.15 | 370.52 | 345.7 | 256.9 |
Selling, General & Admin | 167.08 | 165.76 | 165.63 | 169.12 | 173.12 | 143.22 |
Research & Development | 61.82 | 61.87 | 64.02 | 60.92 | 54.61 | 38.89 |
Other Operating Expenses | -7.01 | -6.77 | -4.55 | -2.82 | -1.83 | -4.51 |
Operating Expenses | 221.89 | 220.86 | 225.1 | 227.22 | 225.9 | 177.6 |
Operating Income | 124.44 | 115.41 | 148.04 | 143.3 | 119.8 | 79.31 |
Interest Expense | -21.63 | -23.55 | -22.47 | -21.46 | -17.52 | -9.19 |
Interest & Investment Income | 0.43 | 0.65 | 0.77 | 0.84 | 0.98 | 0.82 |
Earnings From Equity Investments | - | - | - | - | 0.69 | 1 |
Currency Exchange Gain (Loss) | 9.51 | 9.51 | 6.49 | 4 | 7.62 | 4.72 |
Other Non Operating Income (Expenses) | -0.3 | -0.3 | -0.52 | -0.31 | 1.08 | -1.91 |
EBT Excluding Unusual Items | 112.44 | 101.71 | 132.32 | 126.36 | 112.65 | 74.74 |
Merger & Restructuring Charges | -1.01 | -1.01 | -1.6 | - | -1.8 | -7.38 |
Impairment of Goodwill | - | - | - | -8.29 | -9.16 | - |
Gain (Loss) on Sale of Investments | 0.12 | 0.12 | -0.16 | -3.99 | - | - |
Gain (Loss) on Sale of Assets | -0.81 | -0.81 | -0.68 | -4.07 | -0.51 | 3.83 |
Asset Writedown | -0.74 | -0.74 | -0.05 | -0.42 | -4.73 | -0.01 |
Other Unusual Items | - | - | - | - | -1.1 | 30.51 |
Pretax Income | 110.65 | 99.92 | 130.39 | 111.38 | 95.95 | 102.55 |
Income Tax Expense | 31.94 | 28.77 | 37.8 | 37.56 | 32.1 | 9.69 |
Earnings From Continuing Operations | 78.72 | 71.14 | 92.6 | 73.81 | 63.85 | 92.86 |
Earnings From Discontinued Operations | 3.09 | 3.09 | 1.65 | -0.35 | -6.82 | -8.52 |
Net Income to Company | 81.81 | 74.23 | 94.24 | 73.46 | 57.03 | 84.34 |
Minority Interest in Earnings | -2.33 | -2.23 | -1.6 | -1 | -1.93 | -2.34 |
Net Income | 79.47 | 72 | 92.65 | 72.47 | 55.1 | 82 |
Net Income to Common | 79.47 | 72 | 92.65 | 72.47 | 55.1 | 82 |
Net Income Growth | -8.26% | -22.28% | 27.85% | 31.52% | -32.80% | 96.31% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 |
EPS (Basic) | 1.39 | 1.26 | 1.62 | 1.27 | 0.96 | 1.43 |
EPS (Diluted) | 1.39 | 1.26 | 1.62 | 1.27 | 0.96 | 1.43 |
EPS Growth | -7.64% | -22.28% | 27.85% | 31.52% | -32.80% | 96.31% |
Free Cash Flow | 122.22 | 131.66 | 83.89 | 88.36 | 78.24 | 67.76 |
Free Cash Flow Per Share | 2.14 | 2.30 | 1.47 | 1.54 | 1.37 | 1.18 |
Dividend Per Share | 0.400 | 0.400 | 0.380 | 0.350 | 0.300 | 0.250 |
Dividend Growth | 5.26% | 5.26% | 8.57% | 16.67% | 20.00% | - |
Gross Margin | 33.19% | 32.15% | 33.44% | 34.76% | 35.25% | 34.22% |
Operating Margin | 11.92% | 11.03% | 13.27% | 13.44% | 12.22% | 10.56% |
Profit Margin | 7.61% | 6.88% | 8.30% | 6.80% | 5.62% | 10.92% |
Free Cash Flow Margin | 11.71% | 12.59% | 7.52% | 8.29% | 7.98% | 9.03% |
EBITDA | 184.96 | 176.8 | 205.59 | 198.9 | 176.34 | 120.71 |
EBITDA Margin | 17.72% | 16.90% | 18.43% | 18.66% | 17.98% | 16.08% |
D&A For EBITDA | 60.52 | 61.39 | 57.55 | 55.61 | 56.54 | 41.4 |
EBIT | 124.44 | 115.41 | 148.04 | 143.3 | 119.8 | 79.31 |
EBIT Margin | 11.92% | 11.03% | 13.27% | 13.44% | 12.22% | 10.56% |
Effective Tax Rate | 28.86% | 28.80% | 28.99% | 33.73% | 33.46% | 9.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.