JOST Werke SE (ETR:JST)
Germany · Delayed Price · Currency is EUR 56.40
+0.70 (1.26%)
Jul 24, 2026, 5:35 PM CET
JOST Werke SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,578 | 1,534 | 1,069 | 1,250 | 1,265 | 1,051 | |
Revenue Growth (YoY) | 37.83% | 43.46% | -14.43% | -1.18% | 20.33% | 32.29% |
Cost of Revenue | 1,133 | 1,109 | 775.37 | 924.76 | 927.59 | 772.31 |
Gross Profit | 444.24 | 425.55 | 294.03 | 324.94 | 337.02 | 278.62 |
Selling, General & Admin | 324.7 | 316.29 | 214.6 | 207.6 | 227.21 | 210.48 |
Depreciation & Amortization Expenses | - | - | - | - | 29.02 | 28.32 |
Research & Development | 35.75 | 33.84 | 22.16 | 20.18 | 19.66 | 17.98 |
Other Operating Expenses | 0.52 | 0.77 | -9.63 | 4.38 | 1.41 | -3.78 |
Total Operating Expenses | 360.97 | 350.9 | 227.13 | 232.16 | 277.29 | 253 |
Operating Income | 83.26 | 74.65 | 66.9 | 92.78 | 88.74 | 53.94 |
Interest Income | 17.49 | 23.07 | 19.37 | 7.43 | 10.53 | 8.38 |
Interest Expense | -54.5 | -58.96 | -23.14 | -28.23 | -18.81 | -14.58 |
Other Non-Operating Income (Expense) | -0.13 | -0.06 | -0.25 | -0.54 | -0.38 | 0 |
Total Non-Operating Income (Expense) | -37.14 | -35.95 | -4.02 | -21.34 | -8.65 | -6.19 |
Pretax Income | 46.12 | 38.7 | 62.87 | 71.44 | 80.09 | 47.75 |
Provision for Income Taxes | 33.31 | 29.32 | 10.27 | 19.15 | 20.25 | 3.88 |
Net Income | 12.94 | 9.38 | 52.6 | 52.29 | 59.85 | 43.86 |
Minority Interest in Earnings | 0.94 | 1.23 | 0 | - | - | - |
Earnings From Discontinued Operations | -2.67 | -22.85 | 0 | - | - | - |
Net Income to Common | 24.85 | -14.7 | 52.6 | 52.29 | 59.85 | 43.86 |
Net Income Growth | -30.14% | - | 0.60% | -12.62% | 36.44% | 127.39% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.94% | - | - | - | - | - |
EPS (Basic) | -0.79 | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 |
EPS (Diluted) | -0.79 | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 |
EPS Growth | - | - | 0.57% | -12.69% | 36.73% | 127.91% |
Free Cash Flow | 88.16 | 133.13 | 122.57 | 117.24 | 27.73 | 37.87 |
Free Cash Flow Growth | -30.30% | 8.61% | 4.55% | 322.84% | -26.79% | -63.24% |
Free Cash Flow Per Share | 5.86 | 8.93 | 8.23 | 7.87 | 1.86 | 2.54 |
Dividends Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.400 | 1.050 |
Dividend Growth | 0% | 0% | 0% | 7.14% | 33.33% | 5.00% |
Gross Margin | 28.16% | 27.74% | 27.49% | 26.00% | 26.65% | 26.51% |
Operating Margin | 5.28% | 4.87% | 6.26% | 7.42% | 7.02% | 5.13% |
Profit Margin | 0.82% | 0.61% | 4.92% | 4.18% | 4.73% | 4.17% |
FCF Margin | 5.59% | 8.68% | 11.46% | 9.38% | 2.19% | 3.60% |
EBITDA | 172.42 | 160.74 | 126.81 | 150.78 | 146.67 | 121.16 |
EBITDA Margin | 10.93% | 10.48% | 11.86% | 12.07% | 11.60% | 11.53% |
EBIT | 83.26 | 74.65 | 66.9 | 92.78 | 88.74 | 53.94 |
EBIT Margin | 5.28% | 4.87% | 6.26% | 7.42% | 7.02% | 5.13% |
Effective Tax Rate | 72.22% | 75.77% | 16.34% | 26.81% | 25.28% | 8.13% |