JOST Werke SE (ETR:JST)
Germany · Delayed Price · Currency is EUR 55.40
-0.70 (-1.25%)
Aug 14, 2026, 5:35 PM CET
JOST Werke SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,627 | 1,534 | 1,069 | 1,250 | 1,265 | 1,051 | |
Revenue Growth | 31.52% | 43.46% | -14.43% | -1.18% | 20.33% | 32.29% |
Cost of Revenue | 1,147 | 1,088 | 771.56 | 923.45 | 925.08 | 759.54 |
Gross Profit | 479.64 | 445.81 | 297.84 | 326.25 | 339.53 | 291.39 |
Selling, General & Admin | 280.22 | 269.59 | 176.98 | 174.84 | 196.93 | 174.35 |
Research & Development | 32.32 | 30.54 | 19.12 | 17.12 | 16.76 | 14.87 |
Other Operating Expenses | 1.75 | 0.57 | -4.34 | -2.28 | -15.77 | -7.37 |
Operating Expenses | 314.29 | 300.69 | 191.76 | 189.68 | 197.91 | 181.85 |
Operating Income | 165.36 | 145.12 | 106.07 | 136.58 | 141.62 | 109.55 |
Interest Expense | -52.19 | -34.11 | -19.81 | -24.84 | -7.78 | -7.71 |
Interest & Investment Income | - | 2.94 | 1.65 | 1.48 | 0.98 | 0.42 |
Earnings From Equity Investments | 3.54 | 3.73 | 6.92 | 6.53 | 8.88 | 5.81 |
Currency Exchange Gain (Loss) | 2.62 | 0.25 | 4.32 | -3.3 | -29.27 | -9.71 |
Other Non Operating Income (Expenses) | 15.3 | -5.21 | -3.93 | 2.97 | 1.36 | 1.42 |
EBT Excluding Unusual Items | 134.62 | 112.74 | 95.23 | 119.42 | 115.79 | 99.77 |
Merger & Restructuring Charges | -20.37 | -20.37 | 13.71 | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -0.8 |
Asset Writedown | -40.05 | -40.05 | -23.94 | -25.66 | -27.28 | -37.85 |
Other Unusual Items | -13.62 | -13.62 | -22.12 | -22.32 | -8.42 | -13.37 |
Pretax Income | 60.58 | 38.7 | 62.87 | 71.44 | 80.09 | 47.75 |
Income Tax Expense | 38.74 | 29.32 | 10.27 | 19.15 | 20.25 | 3.88 |
Earnings From Continuing Operations | 21.84 | 9.38 | 52.6 | 52.29 | 59.85 | 43.86 |
Earnings From Discontinued Operations | -22.85 | -22.85 | - | - | - | - |
Net Income to Company | -1.01 | -13.48 | 52.6 | 52.29 | 59.85 | 43.86 |
Minority Interest in Earnings | -1.56 | -1.23 | - | - | - | - |
Net Income | -2.56 | -14.7 | 52.6 | 52.29 | 59.85 | 43.86 |
Net Income to Common | -2.56 | -14.7 | 52.6 | 52.29 | 59.85 | 43.86 |
Net Income Growth | - | - | 0.60% | -12.62% | 36.44% | 127.39% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 3.45% | - | - | - | - | - |
EPS (Basic) | -0.17 | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 |
EPS (Diluted) | -0.17 | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 |
EPS Growth | - | - | 0.60% | -12.62% | 36.44% | 127.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 105.29 | 133.13 | 122.57 | 117.24 | 27.73 | 37.87 |
Free Cash Flow Per Share | 6.83 | 8.94 | 8.23 | 7.87 | 1.86 | 2.54 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.400 | 1.050 |
Dividend Growth | 0% | 0% | 0% | 7.14% | 33.33% | 5.00% |
Gross Margin | 29.48% | 29.06% | 27.85% | 26.11% | 26.85% | 27.73% |
Operating Margin | 10.16% | 9.46% | 9.92% | 10.93% | 11.20% | 10.42% |
Profit Margin | -0.16% | -0.96% | 4.92% | 4.18% | 4.73% | 4.17% |
Free Cash Flow Margin | 6.47% | 8.68% | 11.46% | 9.38% | 2.19% | 3.60% |
EBITDA | 242.84 | 209.7 | 148.18 | 152.32 | 156.6 | 123.65 |
EBITDA Margin | 14.92% | 13.67% | 13.86% | 12.19% | 12.38% | 11.77% |
D&A For EBITDA | 77.49 | 64.58 | 42.11 | 15.74 | 14.99 | 14.11 |
EBIT | 165.36 | 145.12 | 106.07 | 136.58 | 141.62 | 109.55 |
EBIT Margin | 10.16% | 9.46% | 9.92% | 10.93% | 11.20% | 10.42% |
Effective Tax Rate | 63.95% | 75.77% | 16.34% | 26.81% | 25.28% | 8.13% |