Knorr-Bremse AG (ETR:KBX)
Germany
· Delayed Price · Currency is EUR 85.75
-1.40 (-1.61%)
Mar 28, 2025, 1:40 PM CET
Knorr-Bremse AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,996 | 8,039 | 7,255 | 6,789 | 6,233 | Upgrade
|
| Revenue Growth (YoY) | -0.53% | 10.81% | 6.86% | 8.92% | -11.08% | Upgrade
|
| Cost of Revenue | 3,888 | 4,153 | 3,846 | 3,428 | 3,066 | Upgrade
|
| Gross Profit | 4,108 | 3,886 | 3,409 | 3,360 | 3,167 | Upgrade
|
| Selling, General & Admin | 2,055 | 1,970 | 1,817 | 1,648 | 1,541 | Upgrade
|
| Other Operating Expenses | 885 | 760 | 557.34 | 534.93 | 519.94 | Upgrade
|
| Operating Expenses | 3,299 | 3,062 | 2,679 | 2,465 | 2,329 | Upgrade
|
| Operating Income | 809 | 824 | 730.48 | 895.29 | 838.22 | Upgrade
|
| Interest Expense | -107 | -101 | -50.55 | -56.49 | -66.8 | Upgrade
|
| Interest & Investment Income | 60 | 32 | 49.13 | 15.9 | 19.35 | Upgrade
|
| Earnings From Equity Investments | -16 | -20 | -13.86 | -2.35 | -1.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 66 | -19.94 | 15.38 | -18.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -5 | 11.71 | 7.16 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 718 | 796 | 706.97 | 874.89 | 770.52 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -11.1 | - | Upgrade
|
| Impairment of Goodwill | -1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -62 | -14 | -10.84 | 16.77 | -2.83 | Upgrade
|
| Asset Writedown | -32 | -19 | -19.67 | -8.41 | -24.36 | Upgrade
|
| Pretax Income | 645 | 773 | 688.77 | 880.81 | 750.56 | Upgrade
|
| Income Tax Expense | 168 | 197 | 182.51 | 233.45 | 218.39 | Upgrade
|
| Earnings From Continuing Operations | 477 | 576 | 506.26 | 647.37 | 532.17 | Upgrade
|
| Minority Interest in Earnings | -32 | -23 | -16.98 | -26.06 | -36.67 | Upgrade
|
| Net Income | 445 | 553 | 489.28 | 621.31 | 495.5 | Upgrade
|
| Net Income to Common | 445 | 553 | 489.28 | 621.31 | 495.5 | Upgrade
|
| Net Income Growth | -19.53% | 13.02% | -21.25% | 25.39% | -15.79% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 161 | Upgrade
|
| EPS (Basic) | 2.76 | 3.43 | 3.04 | 3.85 | 3.07 | Upgrade
|
| EPS (Diluted) | 2.76 | 3.43 | 3.03 | 3.85 | 3.07 | Upgrade
|
| EPS Growth | -19.53% | 13.20% | -21.30% | 25.41% | -15.89% | Upgrade
|
| Free Cash Flow | 814 | 661 | 314.13 | 713.59 | 794.66 | Upgrade
|
| Free Cash Flow Per Share | 5.05 | 4.10 | 1.95 | 4.43 | 4.93 | Upgrade
|
| Dividend Per Share | 1.640 | 1.640 | 1.450 | 1.850 | 1.520 | Upgrade
|
| Dividend Growth | - | 13.10% | -21.62% | 21.71% | -15.56% | Upgrade
|
| Gross Margin | 51.38% | 48.34% | 46.99% | 49.50% | 50.82% | Upgrade
|
| Operating Margin | 10.12% | 10.25% | 10.07% | 13.19% | 13.45% | Upgrade
|
| Profit Margin | 5.56% | 6.88% | 6.74% | 9.15% | 7.95% | Upgrade
|
| Free Cash Flow Margin | 10.18% | 8.22% | 4.33% | 10.51% | 12.75% | Upgrade
|
| EBITDA | 1,016 | 1,017 | 916.64 | 1,076 | 1,015 | Upgrade
|
| EBITDA Margin | 12.71% | 12.65% | 12.63% | 15.86% | 16.29% | Upgrade
|
| D&A For EBITDA | 207 | 193 | 186.16 | 181.09 | 177.25 | Upgrade
|
| EBIT | 809 | 824 | 730.48 | 895.29 | 838.22 | Upgrade
|
| EBIT Margin | 10.12% | 10.25% | 10.07% | 13.19% | 13.45% | Upgrade
|
| Effective Tax Rate | 26.05% | 25.49% | 26.50% | 26.50% | 29.10% | Upgrade
|
| Revenue as Reported | 8,040 | 8,029 | 7,285 | 6,828 | 6,222 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.