Knorr-Bremse AG (ETR:KBX)
Germany flag Germany · Delayed Price · Currency is EUR
104.60
+1.20 (1.16%)
Aug 25, 2026, 4:45 PM CET

Knorr-Bremse AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0307,9067,9968,0397,2556,789
Revenue Growth
0.97%-1.13%-0.53%10.81%6.86%8.92%
Gross Profit
4,2764,1724,1083,8863,4093,360
Operating Income
1,024915852824730.48895.29
Net Income
585534445553489.28621.31
Earnings Per Share
3.643.312.763.433.033.85
EPS Growth
39.35%19.93%-19.53%13.20%-21.30%25.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Vehicle Systems
3,6023,5543,9094,2373,7503,416
Other Segments and Consolidations
0112-2.12-
Rail Vehicle Systems
4,3904,3144,1303,7903,4023,375
Total
7,9927,8698,0408,0297,1506,706

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2231,7382,2631,2911,3431,380
Total Debt
2,4502,3643,1742,0592,1711,389
Net Cash (Debt)
-1,227-626-911-768-828.47-8.51
Net Cash Growth
------
Net Cash Per Share
-7.64-3.88-5.65-4.76-5.14-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2411,1161,042915541.55975.49
Capital Expenditures
-253-236-228-254-227.42-261.9
Free Cash Flow
988880814661314.13713.59
Free Cash Flow Growth
6.35%8.11%23.15%110.42%-55.98%-10.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.25%52.77%51.38%48.34%46.99%49.50%
Operating Margin
12.75%11.57%10.66%10.25%10.07%13.19%
Pretax Margin
11.02%10.36%8.07%9.62%9.49%12.97%
Profit Margin
7.29%6.75%5.56%6.88%6.74%9.15%
FCF Margin
12.30%11.13%10.18%8.22%4.33%10.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.9001.9001.7501.6401.4501.850
Dividend Per Share Growth
8.57%8.57%6.71%13.10%-21.62%21.71%
Dividend Yield
1.93%2.04%2.59%2.97%3.10%2.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.4128.7225.4817.1416.8222.55
Forward PE
20.3922.8617.1215.4014.4322.35
P/FCF Ratio
16.8717.4313.9314.3426.1919.63
PS Ratio
2.081.941.421.181.132.06