The Kraft Heinz Company (ETR: KHNZ)
Germany
· Delayed Price · Currency is EUR 29.30
+0.04 (0.14%)
Dec 20, 2024, 5:35 PM CET
The Kraft Heinz Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 26,130 | 26,640 | 26,485 | 26,042 | 26,185 | 24,977 | Upgrade
|
| Revenue Growth (YoY) | -3.80% | 0.59% | 1.70% | -0.55% | 4.84% | -4.91% | Upgrade
|
| Cost of Revenue | 17,075 | 17,657 | 18,250 | 17,347 | 17,028 | 16,782 | Upgrade
|
| Gross Profit | 9,055 | 8,983 | 8,235 | 8,695 | 9,157 | 8,195 | Upgrade
|
| Selling, General & Admin | 3,574 | 3,578 | 3,169 | 3,235 | 3,165 | 2,515 | Upgrade
|
| Research & Development | - | - | - | - | 119 | 112 | Upgrade
|
| Operating Expenses | 3,574 | 3,578 | 3,169 | 3,235 | 3,284 | 2,627 | Upgrade
|
| Operating Income | 5,481 | 5,405 | 5,066 | 5,460 | 5,873 | 5,568 | Upgrade
|
| Interest Expense | -914 | -912 | -921 | -2,047 | -1,394 | -1,361 | Upgrade
|
| Interest & Investment Income | 61 | 40 | 27 | 15 | 27 | 36 | Upgrade
|
| Currency Exchange Gain (Loss) | -24 | -73 | 106 | 101 | -162 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -14 | 58 | -92 | -85 | 111 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 4,590 | 4,518 | 4,186 | 3,444 | 4,455 | 4,244 | Upgrade
|
| Merger & Restructuring Charges | -190 | -225 | -74 | -84 | 2 | -110 | Upgrade
|
| Impairment of Goodwill | -1,561 | -510 | -444 | -318 | -2,343 | -1,197 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -72 | 4 | 25 | 44 | -2 | 420 | Upgrade
|
| Asset Writedown | -721 | -152 | -555 | -1,316 | -1,056 | -702 | Upgrade
|
| Legal Settlements | -2 | -2 | -210 | -62 | - | - | Upgrade
|
| Other Unusual Items | - | - | 38 | - | - | 6 | Upgrade
|
| Pretax Income | 2,044 | 3,633 | 2,966 | 1,708 | 1,030 | 2,661 | Upgrade
|
| Income Tax Expense | 673 | 787 | 598 | 684 | 669 | 728 | Upgrade
|
| Earnings From Continuing Operations | 1,371 | 2,846 | 2,368 | 1,024 | 361 | 1,933 | Upgrade
|
| Net Income to Company | 1,371 | 2,846 | 2,368 | 1,024 | 361 | 1,933 | Upgrade
|
| Minority Interest in Earnings | -1 | 9 | -5 | -12 | -5 | 2 | Upgrade
|
| Net Income | 1,370 | 2,855 | 2,363 | 1,012 | 356 | 1,935 | Upgrade
|
| Net Income to Common | 1,370 | 2,855 | 2,363 | 1,012 | 356 | 1,935 | Upgrade
|
| Net Income Growth | -54.15% | 20.82% | 133.50% | 184.27% | -81.60% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,215 | 1,227 | 1,226 | 1,224 | 1,223 | 1,221 | Upgrade
|
| Shares Outstanding (Diluted) | 1,222 | 1,235 | 1,235 | 1,236 | 1,228 | 1,224 | Upgrade
|
| Shares Change (YoY) | -1.09% | - | -0.08% | 0.65% | 0.33% | 0.41% | Upgrade
|
| EPS (Basic) | 1.13 | 2.33 | 1.93 | 0.83 | 0.29 | 1.58 | Upgrade
|
| EPS (Diluted) | 1.11 | 2.31 | 1.91 | 0.82 | 0.29 | 1.58 | Upgrade
|
| EPS Growth | -53.93% | 20.94% | 132.93% | 182.76% | -81.65% | - | Upgrade
|
| Free Cash Flow | 3,141 | 2,963 | 1,553 | 4,459 | 4,333 | 2,784 | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 2.40 | 1.26 | 3.61 | 3.53 | 2.27 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | -36.00% | Upgrade
|
| Gross Margin | 34.65% | 33.72% | 31.09% | 33.39% | 34.97% | 32.81% | Upgrade
|
| Operating Margin | 20.98% | 20.29% | 19.13% | 20.97% | 22.43% | 22.29% | Upgrade
|
| Profit Margin | 5.24% | 10.72% | 8.92% | 3.89% | 1.36% | 7.75% | Upgrade
|
| Free Cash Flow Margin | 12.02% | 11.12% | 5.86% | 17.12% | 16.55% | 11.15% | Upgrade
|
| EBITDA | 6,446 | 6,366 | 5,999 | 6,370 | 6,842 | 6,562 | Upgrade
|
| EBITDA Margin | 24.67% | 23.90% | 22.65% | 24.46% | 26.13% | 26.27% | Upgrade
|
| D&A For EBITDA | 965 | 961 | 933 | 910 | 969 | 994 | Upgrade
|
| EBIT | 5,481 | 5,405 | 5,066 | 5,460 | 5,873 | 5,568 | Upgrade
|
| EBIT Margin | 20.98% | 20.29% | 19.13% | 20.97% | 22.43% | 22.29% | Upgrade
|
| Effective Tax Rate | 32.93% | 21.66% | 20.16% | 40.05% | 64.95% | 27.36% | Upgrade
|
| Advertising Expenses | - | 1,071 | 945 | 1,039 | 1,070 | 976 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.