The Kraft Heinz Company (ETR:KHNZ)
Germany
· Delayed Price · Currency is EUR 29.41
+0.71 (2.46%)
Feb 21, 2025, 5:35 PM CET
The Kraft Heinz Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 - 2015 |
| Net Income | 2,744 | 2,855 | 2,363 | 1,012 | 356 | Upgrade
|
| Depreciation & Amortization | 948 | 961 | 933 | 910 | 969 | Upgrade
|
| Loss (Gain) From Sale of Assets | 81 | -4 | -25 | -44 | 2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,669 | 662 | 913 | 1,634 | 3,399 | Upgrade
|
| Stock-Based Compensation | 109 | 141 | 148 | 197 | 156 | Upgrade
|
| Other Operating Activities | -2,778 | 167 | -380 | 1,249 | -411 | Upgrade
|
| Change in Accounts Receivable | -139 | 18 | -228 | 87 | -26 | Upgrade
|
| Change in Inventory | -6 | -106 | -1,121 | -144 | -249 | Upgrade
|
| Change in Accounts Payable | -308 | -295 | 152 | 408 | 207 | Upgrade
|
| Change in Other Net Operating Assets | -136 | -423 | -286 | 55 | 526 | Upgrade
|
| Operating Cash Flow | 4,184 | 3,976 | 2,469 | 5,364 | 4,929 | Upgrade
|
| Operating Cash Flow Growth | 5.23% | 61.04% | -53.97% | 8.83% | 38.77% | Upgrade
|
| Capital Expenditures | -1,024 | -1,013 | -916 | -905 | -596 | Upgrade
|
| Cash Acquisitions | - | - | -481 | -74 | - | Upgrade
|
| Divestitures | 8 | - | 88 | 5,014 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -140 | - | - | - | - | Upgrade
|
| Other Investing Activities | 133 | 97 | 218 | 3 | 74 | Upgrade
|
| Investing Cash Flow | -1,023 | -916 | -1,091 | 4,038 | -522 | Upgrade
|
| Short-Term Debt Issued | - | 150 | 228 | - | 4,000 | Upgrade
|
| Long-Term Debt Issued | 594 | 657 | - | - | 3,500 | Upgrade
|
| Total Debt Issued | 594 | 807 | 228 | - | 7,500 | Upgrade
|
| Short-Term Debt Repaid | - | -150 | -228 | - | -4,000 | Upgrade
|
| Long-Term Debt Repaid | -618 | -848 | -1,465 | -6,202 | -4,697 | Upgrade
|
| Total Debt Repaid | -618 | -998 | -1,693 | -6,202 | -8,697 | Upgrade
|
| Net Debt Issued (Repaid) | -24 | -191 | -1,465 | -6,202 | -1,197 | Upgrade
|
| Repurchase of Common Stock | -988 | -455 | -280 | -271 | - | Upgrade
|
| Common Dividends Paid | -1,931 | -1,965 | -1,960 | -1,959 | -1,958 | Upgrade
|
| Dividends Paid | -1,931 | -1,965 | -1,960 | -1,959 | -1,958 | Upgrade
|
| Other Financing Activities | -65 | -67 | -9 | -912 | -176 | Upgrade
|
| Financing Cash Flow | -3,008 | -2,678 | -3,714 | -9,344 | -3,331 | Upgrade
|
| Foreign Exchange Rate Adjustments | -71 | -19 | -69 | -30 | 62 | Upgrade
|
| Net Cash Flow | 82 | 363 | -2,405 | 28 | 1,138 | Upgrade
|
| Free Cash Flow | 3,160 | 2,963 | 1,553 | 4,459 | 4,333 | Upgrade
|
| Free Cash Flow Growth | 6.65% | 90.79% | -65.17% | 2.91% | 55.64% | Upgrade
|
| Free Cash Flow Margin | 12.23% | 11.12% | 5.86% | 17.12% | 16.55% | Upgrade
|
| Free Cash Flow Per Share | 2.60 | 2.40 | 1.26 | 3.61 | 3.53 | Upgrade
|
| Cash Interest Paid | 906 | 896 | 937 | 1,196 | 1,286 | Upgrade
|
| Cash Income Tax Paid | 967 | 932 | 1,260 | 1,295 | 1,027 | Upgrade
|
| Levered Free Cash Flow | 2,179 | 2,428 | 1,465 | 4,699 | 2,748 | Upgrade
|
| Unlevered Free Cash Flow | 2,749 | 2,998 | 2,040 | 5,979 | 3,620 | Upgrade
|
| Change in Net Working Capital | 593 | 368 | 1,291 | -2,364 | 580 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.