Krones AG (ETR:KRN)
Germany · Delayed Price · Currency is EUR 116.40
0.00 (0.00%)
Aug 7, 2026, 5:35 PM CET
Krones AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,889 | 5,925 | 5,554 | 4,953 | 4,466 | 3,869 | |
Revenue Growth | 2.89% | 6.67% | 12.13% | 10.91% | 15.42% | 9.95% |
Cost of Revenue | 2,665 | 2,713 | 2,603 | 2,382 | 2,114 | 1,807 |
Gross Profit | 3,223 | 3,211 | 2,952 | 2,571 | 2,352 | 2,062 |
Selling, General & Admin | 1,735 | 1,706 | 1,581 | 1,391 | 1,270 | 1,177 |
Depreciation & Amortization Expenses | 195.68 | 185.28 | 168.43 | 166.32 | 142.9 | 141.74 |
Other Operating Expenses | 881.57 | 902.97 | 833.59 | 723.04 | 709.32 | 572.61 |
Total Operating Expenses | 2,812 | 2,794 | 2,583 | 2,280 | 2,122 | 1,891 |
Operating Income | 410.95 | 417.05 | 368.62 | 290.99 | 230.41 | 170.9 |
Interest Income | - | 16.79 | 27.23 | 35.98 | 15.01 | 11.92 |
Interest Expense | - | -10.48 | -14.74 | -16.47 | -3.36 | -5.53 |
Other Non-Operating Income (Expense) | 6.15 | 7.85 | 13.52 | 19.51 | 11.67 | 6.33 |
Total Non-Operating Income (Expense) | 6.15 | 14.16 | 26 | 39.02 | 23.32 | 12.72 |
Pretax Income | 416.33 | 424.13 | 381.62 | 310.5 | 242.07 | 177.26 |
Provision for Income Taxes | 123.97 | 124.97 | 104.41 | 85.95 | 54.98 | 35.87 |
Net Income | 292.37 | 299.17 | 277.21 | 224.55 | 187.08 | 141.39 |
Minority Interest in Earnings | 0.08 | 0.48 | 0.29 | 0.04 | 0.06 | 0.02 |
Net Income to Common | 292.29 | 298.69 | 276.92 | 224.51 | 187.03 | 141.37 |
Net Income Growth | 1.73% | 7.86% | 23.34% | 20.04% | 32.30% | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | 0.19% | - | - | - | - | - |
EPS (Basic) | 9.25 | 9.45 | 8.77 | 7.11 | 5.92 | 4.47 |
EPS (Diluted) | 9.25 | 9.45 | 8.77 | 7.11 | 5.92 | 4.47 |
EPS Growth | 1.54% | 7.75% | 23.35% | 20.10% | 32.44% | - |
Free Cash Flow | 239.19 | 316.09 | 331.44 | 20.35 | 406.53 | 274.62 |
Free Cash Flow Growth | -4.87% | -4.63% | 1528.95% | -94.99% | 48.03% | 3.66% |
Free Cash Flow Per Share | 7.57 | 10.01 | 10.49 | 0.64 | 12.87 | 8.69 |
Dividends Per Share | 2.800 | 2.800 | 2.600 | 2.200 | 1.750 | 1.400 |
Dividend Growth | 7.69% | 7.69% | 18.18% | 25.71% | 25.00% | 2233.33% |
Gross Margin | 54.74% | 54.20% | 53.14% | 51.91% | 52.67% | 53.29% |
Operating Margin | 6.98% | 7.04% | 6.64% | 5.87% | 5.16% | 4.42% |
Profit Margin | 4.96% | 5.05% | 4.99% | 4.53% | 4.19% | 3.65% |
FCF Margin | 4.06% | 5.34% | 5.97% | 0.41% | 9.10% | 7.10% |
EBITDA | 606.63 | 602.33 | 537.05 | 457.31 | 373.31 | 312.64 |
EBITDA Margin | 10.30% | 10.17% | 9.67% | 9.23% | 8.36% | 8.08% |
EBIT | 410.95 | 417.05 | 368.62 | 290.99 | 230.41 | 170.9 |
EBIT Margin | 6.98% | 7.04% | 6.64% | 5.87% | 5.16% | 4.42% |
Effective Tax Rate | 29.78% | 29.46% | 27.36% | 27.68% | 22.71% | 20.24% |