Krones AG (ETR:KRN)
Germany · Delayed Price · Currency is EUR 111.40
+1.20 (1.09%)
Nov 10, 2026, 9:43 AM CET
Krones AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,656 | 5,664 | 5,294 | 4,721 | 4,209 | 3,634 | |
Revenue Growth | 2.35% | 6.99% | 12.14% | 12.15% | 15.82% | 9.38% |
Cost of Revenue | 2,662 | 2,764 | 2,636 | 2,429 | 2,109 | 1,823 |
Gross Profit | 2,994 | 2,900 | 2,658 | 2,291 | 2,100 | 1,811 |
Selling, General & Admin | 1,763 | 1,713 | 1,588 | 1,398 | 1,275 | 1,180 |
Other Operating Expenses | 597.15 | 622.05 | 526.94 | 446.38 | 321.9 | 312.23 |
Operating Expenses | 2,557 | 2,520 | 2,283 | 1,992 | 1,736 | 1,630 |
Operating Income | 437.06 | 380.36 | 375.33 | 298.95 | 363.79 | 181.34 |
Interest Expense | -8.13 | -8.13 | -10.42 | -11.27 | -3.36 | -4.49 |
Interest & Investment Income | 12 | 14.6 | 16.25 | 19.1 | 14.05 | 11.92 |
Earnings From Equity Investments | 0.37 | 0.77 | 0.51 | - | 0.01 | -0.04 |
Currency Exchange Gain (Loss) | 36.12 | 36.12 | -6.68 | 1.29 | -130.84 | -6.31 |
Other Non Operating Income (Expenses) | -47.46 | -0.16 | 6.66 | 11.68 | 0.96 | - |
EBT Excluding Unusual Items | 429.96 | 423.56 | 381.66 | 319.75 | 244.6 | 182.43 |
Gain (Loss) on Sale of Assets | 1.39 | 1.39 | 0.26 | 9.3 | 1.23 | 0.02 |
Asset Writedown | -0.82 | -0.82 | -0.29 | -18.56 | -3.77 | -4.15 |
Other Unusual Items | - | - | - | - | - | -1.04 |
Pretax Income | 430.53 | 424.13 | 381.62 | 310.5 | 242.07 | 177.26 |
Income Tax Expense | 125.57 | 124.97 | 104.41 | 85.95 | 54.98 | 35.87 |
Earnings From Continuing Operations | 304.97 | 299.17 | 277.21 | 224.55 | 187.08 | 141.39 |
Minority Interest in Earnings | -0.18 | -0.48 | -0.29 | -0.04 | -0.06 | -0.02 |
Net Income | 304.79 | 298.69 | 276.92 | 224.51 | 187.03 | 141.37 |
Net Income to Common | 304.79 | 298.69 | 276.92 | 224.51 | 187.03 | 141.37 |
Net Income Growth | 5.24% | 7.86% | 23.34% | 20.04% | 32.30% | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 9.64 | 9.45 | 8.77 | 7.11 | 5.92 | 4.47 |
EPS (Diluted) | 9.64 | 9.45 | 8.77 | 7.11 | 5.92 | 4.47 |
EPS Growth | 5.23% | 7.86% | 23.34% | 20.04% | 32.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 227.69 | 316.09 | 331.44 | 20.35 | 406.53 | 274.62 |
Free Cash Flow Per Share | 7.21 | 10.01 | 10.49 | 0.64 | 12.87 | 8.69 |
Dividend Per Share | 2.800 | 2.800 | 2.600 | 2.200 | 1.750 | 1.400 |
Dividend Growth | 7.69% | 7.69% | 18.18% | 25.71% | 25.00% | 2233.33% |
Gross Margin | 52.94% | 51.20% | 50.21% | 48.54% | 49.90% | 49.84% |
Operating Margin | 7.73% | 6.72% | 7.09% | 6.33% | 8.64% | 4.99% |
Profit Margin | 5.39% | 5.27% | 5.23% | 4.76% | 4.44% | 3.89% |
Free Cash Flow Margin | 4.03% | 5.58% | 6.26% | 0.43% | 9.66% | 7.56% |
EBITDA | 561.3 | 491.6 | 472.5 | 381.78 | 502.92 | 318.92 |
EBITDA Margin | 9.92% | 8.68% | 8.93% | 8.09% | 11.95% | 8.77% |
D&A For EBITDA | 124.24 | 111.24 | 97.17 | 82.84 | 139.13 | 137.59 |
EBIT | 437.06 | 380.36 | 375.33 | 298.95 | 363.79 | 181.34 |
EBIT Margin | 7.73% | 6.72% | 7.09% | 6.33% | 8.64% | 4.99% |
Effective Tax Rate | 29.17% | 29.46% | 27.36% | 27.68% | 22.71% | 20.24% |