KSB SE & Co. KGaA (ETR:KSB)
Germany flag Germany · Delayed Price · Currency is EUR
946.00
+24.00 (2.60%)
Jul 31, 2026, 5:35 PM CET

KSB SE & Co. KGaA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0523,0522,9802,8212,5752,346
Revenue Growth
1.96%2.41%5.64%9.55%9.79%6.08%
Gross Profit
1,7681,7681,7131,5321,3791,264
Operating Income
244.7244.7243.2209.3158.54132.68
Net Income
140.9140.9118.1152.3103.6593.65
Earnings Per Share
80.4580.4567.4386.9659.1853.47
EPS Growth
19.71%19.31%-22.46%46.94%10.68%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pumps
1,6181,6181,5511,5141,3901,271
Fittings
403.9403.9398.8361.4333.07305.57
KSB Supremeserv
1,0131,0131,016943.9850.12766.9
Total
3,0353,0352,9652,8192,5732,344

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
338.6338.6369.3340.4228.57386.68
Total Debt
616158.354.650.4678.67
Net Cash (Debt)
277.6277.6311285.8178.11308.02
Net Cash Growth
18.48%-10.74%8.82%60.47%-42.18%23.61%
Net Cash Per Share
158.51158.51177.58163.19101.70175.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
196196268.6280.32.11163.92
Capital Expenditures
-153.8-153.8-135-106.5-102.39-73.97
Free Cash Flow
42.242.2133.6173.8-100.2889.94
Free Cash Flow Growth
-53.27%-68.41%-23.13%---10.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.92%57.92%57.47%54.30%53.53%53.90%
Operating Margin
8.02%8.02%8.16%7.42%6.16%5.66%
Pretax Margin
7.90%7.90%7.76%7.41%6.24%5.97%
Profit Margin
4.62%4.62%3.96%5.40%4.03%3.99%
FCF Margin
1.38%1.38%4.48%6.16%-3.89%3.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
26.50026.50026.50026.00019.5009.000
Dividend Per Share Growth
0%0%1.92%33.33%116.67%125.00%
Dividend Yield
2.87%2.83%4.33%4.32%5.59%2.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7611.959.277.186.227.77
Forward PE
11.179.619.619.8210.9810.98
P/FCF Ratio
36.9439.918.206.29-8.09
PS Ratio
0.510.550.370.390.250.31