Kontron AG (ETR:KTN)
Germany · Delayed Price · Currency is EUR 18.73
-0.18 (-0.95%)
Nov 6, 2026, 5:35 PM CET
Kontron AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,462 | 1,607 | 1,685 | 1,226 | 1,064 | 1,003 | |
Revenue Growth | -18.52% | -4.60% | 37.43% | 15.25% | 6.06% | -20.07% |
Cost of Revenue | 885.91 | 930.91 | 991.06 | 759.72 | 677.97 | 644.66 |
Gross Profit | 576.48 | 676.35 | 693.76 | 466.22 | 385.74 | 358.28 |
Selling, General & Admin | 453.69 | 464.83 | 452.72 | 300.1 | 266.36 | 244.46 |
Other Operating Expenses | 50.81 | 71.8 | 68.85 | 54.98 | 52.27 | 37.77 |
Operating Expenses | 577.31 | 610.98 | 599.2 | 394.63 | 364.66 | 332.24 |
Operating Income | -0.83 | 65.37 | 94.56 | 71.6 | 21.08 | 26.04 |
Interest Expense | -28.22 | -28.21 | -29.3 | -16.14 | -10.05 | -9 |
Interest & Investment Income | 7.58 | 7.58 | 6.36 | 8.88 | 1.41 | 1.38 |
Earnings From Equity Investments | 0.2 | 0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | 11.88 | 6.43 | 5.52 | 8.88 | 6.28 | 4.25 |
EBT Excluding Unusual Items | -9.38 | 51.18 | 77.14 | 73.22 | 18.73 | 22.67 |
Merger & Restructuring Charges | - | - | - | - | -16.28 | - |
Gain (Loss) on Sale of Assets | 88.34 | 88.34 | 6.39 | 4.83 | 0.23 | 1.89 |
Asset Writedown | - | - | - | - | -25.98 | - |
Other Unusual Items | 2.9 | 2.9 | 7.69 | 1.17 | 12.65 | 7.88 |
Pretax Income | 81.86 | 142.42 | 91.21 | 79.22 | -10.65 | 32.44 |
Income Tax Expense | 0.98 | 4.27 | 2.71 | 3.54 | 2.18 | 1.99 |
Earnings From Continuing Operations | 80.88 | 138.15 | 88.5 | 75.68 | -12.83 | 30.45 |
Earnings From Discontinued Operations | 1.95 | 1.95 | 3.14 | 2.44 | 244.71 | 18.51 |
Net Income to Company | 82.82 | 140.1 | 91.64 | 78.12 | 231.88 | 48.96 |
Minority Interest in Earnings | 0.25 | 1.01 | -0.95 | -0.41 | 0.58 | -0.7 |
Net Income | 83.07 | 141.11 | 90.69 | 77.71 | 232.46 | 48.26 |
Net Income to Common | 83.07 | 141.11 | 90.69 | 77.71 | 232.46 | 48.26 |
Net Income Growth | -40.31% | 55.60% | 16.70% | -66.57% | 381.67% | -13.21% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 63 | 64 | 64 |
Shares Outstanding (Diluted) | 63 | 64 | 64 | 66 | 65 | 65 |
Shares Change | 0.25% | 0.04% | -2.83% | 1.06% | -0.20% | -1.58% |
EPS (Basic) | 1.33 | 2.29 | 1.47 | 1.23 | 3.65 | 0.75 |
EPS (Diluted) | 1.32 | 2.22 | 1.43 | 1.19 | 3.65 | 0.74 |
EPS Growth | -40.26% | 55.35% | 20.39% | -67.50% | 390.36% | -11.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46.23 | 84.49 | 27.76 | 70.58 | 3.95 | 48.29 |
Free Cash Flow Per Share | 0.73 | 1.33 | 0.44 | 1.08 | 0.06 | 0.74 |
Dividend Per Share | - | - | 0.600 | 0.500 | 1.000 | 0.350 |
Dividend Growth | - | - | 20.00% | -50.00% | 185.71% | 16.67% |
Gross Margin | 39.42% | 42.08% | 41.18% | 38.03% | 36.26% | 35.72% |
Operating Margin | -0.06% | 4.07% | 5.61% | 5.84% | 1.98% | 2.60% |
Profit Margin | 5.68% | 8.78% | 5.38% | 6.34% | 21.85% | 4.81% |
Free Cash Flow Margin | 3.16% | 5.26% | 1.65% | 5.76% | 0.37% | 4.81% |
EBITDA | 29.8 | 97.54 | 131.64 | 87.12 | 42.67 | 50.34 |
EBITDA Margin | 2.04% | 6.07% | 7.81% | 7.11% | 4.01% | 5.02% |
D&A For EBITDA | 30.63 | 32.17 | 37.08 | 15.52 | 21.59 | 24.3 |
EBIT | -0.83 | 65.37 | 94.56 | 71.6 | 21.08 | 26.04 |
EBIT Margin | -0.06% | 4.07% | 5.61% | 5.84% | 1.98% | 2.60% |
Effective Tax Rate | 1.20% | 3.00% | 2.97% | 4.47% | - | 6.13% |
Advertising Expenses | - | 8.35 | 8.33 | 6.17 | 5.73 | 4.43 |